TeijinTEIJIN LIMITED3401東証プライム繊維製品FY ending Mar 2026, consolidated, IFRS

Teijin revenue and profit

It lost about ¥8 for every ¥100 of sales at the operating level. Revenue changed -13.2% from the prior year.

Five-year trend

Revenue¥873.2B
FY ending Mar 2022: ¥926.1B¥926.1BFY ending Mar 2023: ¥1.02T¥1.02TFY ending Mar 2024: ¥960.5B¥960.5BFY ending Mar 2025: ¥1.01T¥1.01TFY ending Mar 2026: ¥873.2B¥873.2BFY22FY23FY24FY25FY26
Operating income-¥70.7B
FY ending Mar 2022: ¥44.2B¥44.2BFY ending Mar 2023: ¥12.9B¥12.9BFY ending Mar 2024: -¥4.91B-¥4.91BFY ending Mar 2025: -¥71.8B-¥71.8BFY ending Mar 2026: -¥70.7B-¥70.7BFY22FY23FY24FY25FY26
Operating margin-8.1%
FY ending Mar 2022: 4.8%4.8%FY ending Mar 2023: 1.3%1.3%FY ending Mar 2024: -0.5%-0.5%FY ending Mar 2025: -7.1%-7.1%FY ending Mar 2026: -8.1%-8.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 2.5%2.5%2025: 2.8%2.8%2223242526
Asset turnover—
2022: 0.77×0.77×2025: 0.88×0.88×2223242526
ROA-8.9%
2022: 1.9%1.9%2023: -1.5%-1.5%2024: -1.0%-1.0%2025: 2.5%2.5%2026: -8.9%-8.9%2223242526
Financial leverage—
2022: 2.98×2.98×2025: 2.72×2.72×2223242526
ROE—
2022: 5.7%5.7%2025: 6.7%6.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.5%0.77×1.9%2.98×5.7%
2023——×-1.5%—×—
2024——×-1.0%—×—
20252.8%0.88×2.5%2.72×6.7%
2026——×-8.9%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue25.0%
2023: 29.0%29.0%2024: 31.5%31.5%2025: 25.0%25.0%2026: 25.0%25.0%23242526
PPE ÷ total assets23.7%
2023: 24.0%24.0%2024: 24.7%24.7%2025: 23.6%23.6%2026: 23.7%23.7%23242526
Goodwill ÷ parent equity2.2%
2023: 2.5%2.5%2024: 2.6%2.6%2025: 1.9%1.9%2026: 2.2%2.2%23242526
Goodwill balance¥7.9B
2023: ¥9.66B¥9.66B2024: ¥10.7B¥10.7B2025: ¥8.33B¥8.33B2026: ¥7.9B¥7.9B23242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥27.5B
2023: ¥31.9B¥31.9B2024: ¥42.6B¥42.6B2025: ¥30.9B¥30.9B2026: ¥27.5B¥27.5B23242526
R&D / revenue3.1%
2023: 3.1%3.1%2024: 4.4%4.4%2025: 3.1%3.1%2026: 3.1%3.1%23242526
Payable days—
2023: 49d49d2024: 49d49d23242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue926,0541,018,751960,4591,005,471873,190
Cost of revenue655,033770,615749,815814,020711,226
Gross profit271,022248,136210,644191,452161,964
SG&A226,813235,273224,669270,330231,322
Operating income44,20812,863-4,912-71,828-70,714
Pretax income44,065-1,490-5,138-78,038-74,060
Income tax18,09914,33710,230-2,29113,859
Net income attributable to owners23,158-17,695-11,71228,347-88,003
Operating margin4.8%1.3%-0.5%-7.1%-8.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 11%
Property, plant and equipment 24%
1%
Other assets 64%

Funding

Other liabilities 60%
Equity 40%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥130.7B¥140.3B¥123.2B¥107.5B¥104.5B
Total assets¥1.21T¥1.23T¥1.23T¥1.06T¥920.1B
Net assets¥464.8B¥416.4B¥436.8B¥438.5B¥368.6B
Share capital¥71.8B¥71.8B¥71.8B¥71.8B¥71.8B
Property, plant and equipment¥315.5B¥295.4B¥302.9B¥250.9B¥218.1B
Intangible assets excluding goodwill¥190.8B¥160.6B¥145.3B——
Goodwill¥29.9B¥9.66B¥10.7B¥8.33B¥7.9B
Investment securities¥85B¥82.1B¥68.2B——
Current assets¥572B¥613.7B¥625.6B¥587.9B¥528.1B
Current liabilities¥351.8B¥414.8B¥424.7B——
Trade payables¥101.2B¥103B¥100.4B——
Short-term borrowings¥110.5B¥132.6B¥146.8B——
Long-term borrowings¥216B¥194.3B¥186.1B——
Bonds¥105B¥105B¥85B——
Interest-bearing debt¥431.5Bderived¥432Bderived¥417.9Bderived——
Total liabilities¥742.8B¥811.9B¥789.9B¥622.7B¥551.5B
Non-controlling interests¥24.4B¥25.4B¥27.3B——
Equity attributable to owners of parent¥405.2B¥390.9B¥409.5B¥431.4B¥364.5B
Retained earnings¥242.3B¥205.9B¥204.2B¥231.7B¥138.5B
Treasury stock-¥12.7B-¥12.3B-¥11.8B-¥11.4B-¥11B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第160期(2025/04/01-2026/03/31)

    ID S100YCMK2026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第159期(2024/04/01-2025/03/31)

    ID S100W4FO2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第158期(2023/04/01-2024/03/31)

    ID S100TO4E2024-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第157期(2022/04/01-2023/03/31)

    ID S100QZX02023-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第156期(令和3年4月1日-令和4年3月31日)

    ID S100O9JF2022-06-22Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第155期(令和2年4月1日-令和3年3月31日)

    ID S100M4OK2021-08-10Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.