Teikoku Tsushin KogyoTeikoku Tsushin Kogyo Co.,Ltd6763東証プライム電気機器FY ending Mar 2026, consolidated, J-GAAP

Teikoku Tsushin Kogyo revenue and profit

Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed +2.8% from the prior year, operating profit -30.4%.

Five-year trend

Revenue¥17.3B
FY ending Mar 2022: ¥15.1B¥15.1BFY ending Mar 2023: ¥16.5B¥16.5BFY ending Mar 2024: ¥15.2B¥15.2BFY ending Mar 2025: ¥16.8B¥16.8BFY ending Mar 2026: ¥17.3B¥17.3BFY22FY23FY24FY25FY26
Operating income¥1.16B
FY ending Mar 2022: ¥1.7B¥1.7BFY ending Mar 2023: ¥1.6B¥1.6BFY ending Mar 2024: ¥947.4M¥947.4MFY ending Mar 2025: ¥1.66B¥1.66BFY ending Mar 2026: ¥1.16B¥1.16BFY22FY23FY24FY25FY26
Operating margin6.7%
FY ending Mar 2022: 11.2%11.2%FY ending Mar 2023: 9.7%9.7%FY ending Mar 2024: 6.2%6.2%FY ending Mar 2025: 9.9%9.9%FY ending Mar 2026: 6.7%6.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin7.4%
Asset turnover0.51×
ROA3.7%
ROA3.7%
Financial leverage1.46×
ROE5.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin7.4%
2022: 10.5%10.5%2023: 8.4%8.4%2024: 9.0%9.0%2025: 12.0%12.0%2026: 7.4%7.4%2223242526
Asset turnover0.51×
2022: 0.52×0.52×2023: 0.56×0.56×2024: 0.49×0.49×2025: 0.51×0.51×2026: 0.51×0.51×2223242526
ROA3.7%
2022: 5.4%5.4%2023: 4.7%4.7%2024: 4.4%4.4%2025: 6.1%6.1%2026: 3.7%3.7%2223242526
Financial leverage1.46×
2022: 1.35×1.35×2023: 1.35×1.35×2024: 1.39×1.39×2025: 1.43×1.43×2026: 1.46×1.46×2223242526
ROE5.5%
2022: 7.3%7.3%2023: 6.3%6.3%2024: 6.1%6.1%2025: 8.7%8.7%2026: 5.5%5.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202210.5%0.52×5.4%1.35×7.3%
20238.4%0.56×4.7%1.35×6.3%
20249.0%0.49×4.4%1.39×6.1%
202512.0%0.51×6.1%1.43×8.7%
20267.4%0.51×3.7%1.46×5.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue41.2%
2021: 34.9%34.9%2022: 27.6%27.6%2023: 26.8%26.8%2024: 28.0%28.0%2025: 27.3%27.3%2026: 41.2%41.2%212223242526
PPE ÷ total assets20.5%
2021: 15.4%15.4%2022: 14.4%14.4%2023: 14.6%14.6%2024: 13.3%13.3%2025: 13.7%13.7%2026: 20.5%20.5%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥609.7M
2021: ¥514.8M¥514.8M2022: ¥485.2M¥485.2M2023: ¥492.2M¥492.2M2024: ¥540.7M¥540.7M2025: ¥518.6M¥518.6M2026: ¥609.7M¥609.7M212223242526
R&D / revenue3.5%
2021: 4.3%4.3%2022: 3.2%3.2%2023: 3.0%3.0%2024: 3.6%3.6%2025: 3.1%3.1%2026: 3.5%3.5%212223242526
Receivable days61d
2021: 99d99d2022: 84d84d2023: 84d84d2024: 75d75d2025: 76d76d2026: 61d61d212223242526
Payable days23d
2021: 34d34d2022: 32d32d2023: 21d21d2024: 22d22d2025: 23d23d2026: 23d23d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue15,10916,49415,22416,79017,257
Cost of revenue10,08311,27310,57611,46112,198
Gross profit5,0265,2214,6485,3295,058
SG&A3,3273,6193,7003,6663,900
Operating income1,6991,6029471,6631,158
Pretax income2,0302,0441,8512,3922,138
Income tax389558385262810
Net income attributable to owners1,5821,3851,3632,0101,274
Operating margin11.2%9.7%6.2%9.9%6.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 26%
8%
Property, plant and equipment 21%
0%
8%
Other assets 37%

Funding

2%
Other liabilities 14%
Equity 84%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥7.51B¥8.11B¥9.94B¥11.1B¥9.16B
Total assets¥29.1B¥30.3B¥32.1B¥33.5B¥34.7B
Net assets¥24.3B¥25.7B¥27.4B¥28.4B¥29.3B
Share capital¥3.45B¥3.45B¥3.45B¥3.45B¥3.45B
Trade receivables¥3.47B¥3.79B¥3.12B¥3.5B¥2.9B
Property, plant and equipment¥4.18B¥4.42B¥4.26B¥4.58B¥7.12B
Intangible assets excluding goodwill¥47.6M¥36M¥52.8M¥55M¥59.8M
Investment securities¥2.83B¥2.98B¥3.47B¥2.71B¥2.73B
Current assets¥17.8B¥19.1B¥19.5B¥21.2B¥18.8B
Current liabilities¥2.89B¥2.66B¥2.26B¥2.8B¥2.55B
Trade payables¥881.1M¥634.3M¥630.6M¥711.5M¥778.5M
Short-term borrowings¥43.4M¥41.8M¥45.8M¥46.9M¥46.7M
Total liabilities¥4.74B¥4.61B¥4.68B¥5.05B¥5.44B
Non-controlling interests¥523.9M¥567.2M¥627.6M¥620.9M¥633.2M
Equity attributable to owners of parent¥21.6B¥22.3B¥22.5B¥23.4B¥23.3B
Retained earnings¥13.4B¥14.2B¥14.2B¥15.4B¥15.8B
Treasury stock-¥790.8M-¥791.4M-¥632M-¥961.2M-¥1.45B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第104期(2025/04/01-2026/03/31)

    ID S100YDZX2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第103期(2024/04/01-2025/03/31)

    ID S100W5M52025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(2023/04/01-2024/03/31)

    ID S100TSX02024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2022/04/01-2023/03/31)

    ID S100R8JZ2023-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第100期(令和3年4月1日-令和4年3月31日)

    ID S100OYPN2022-08-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(令和2年4月1日-令和3年3月31日)

    ID S100LQVI2021-06-29Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.