TekkenTEKKEN CORPORATION1815東証プライム建設業FY ending Mar 2026, consolidated, J-GAAP

Tekken revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed -2.9% from the prior year, operating profit +62.5%.

Five-year trend

Revenue¥179.8B
FY ending Mar 2022: ¥151.6B¥151.6BFY ending Mar 2023: ¥160.7B¥160.7BFY ending Mar 2024: ¥183.6B¥183.6BFY ending Mar 2025: ¥185.1B¥185.1BFY ending Mar 2026: ¥179.8B¥179.8BFY22FY23FY24FY25FY26
Operating income¥5.62B
FY ending Mar 2022: ¥5.25B¥5.25BFY ending Mar 2023: ¥1.23B¥1.23BFY ending Mar 2024: ¥958M¥958MFY ending Mar 2025: ¥3.46B¥3.46BFY ending Mar 2026: ¥5.62B¥5.62BFY22FY23FY24FY25FY26
Operating margin3.1%
FY ending Mar 2022: 3.5%3.5%FY ending Mar 2023: 0.8%0.8%FY ending Mar 2024: 0.5%0.5%FY ending Mar 2025: 1.9%1.9%FY ending Mar 2026: 3.1%3.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.8%
Asset turnover0.75×
ROA2.1%
ROA2.1%
Financial leverage4.21×
ROE8.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.8%
2022: 3.1%3.1%2023: 1.5%1.5%2024: 2.3%2.3%2025: 1.9%1.9%2026: 2.8%2.8%2223242526
Asset turnover0.75×
2022: 0.88×0.88×2023: 0.90×0.90×2024: 0.93×0.93×2025: 0.85×0.85×2026: 0.75×0.75×2223242526
ROA2.1%
2022: 2.7%2.7%2023: 1.3%1.3%2024: 2.2%2.2%2025: 1.6%1.6%2026: 2.1%2.1%2223242526
Financial leverage4.21×
2022: 3.36×3.36×2023: 3.38×3.38×2024: 3.59×3.59×2025: 3.92×3.92×2026: 4.21×4.21×2223242526
ROE8.8%
2022: 9.1%9.1%2023: 4.5%4.5%2024: 7.8%7.8%2025: 6.2%6.2%2026: 8.8%8.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.1%0.88×2.7%3.36×9.1%
20231.5%0.90×1.3%3.38×4.5%
20242.3%0.93×2.2%3.59×7.8%
20251.9%0.85×1.6%3.92×6.2%
20262.8%0.75×2.1%4.21×8.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue19.7%
2021: 14.2%14.2%2022: 17.3%17.3%2023: 20.4%20.4%2024: 21.2%21.2%2025: 20.1%20.1%2026: 19.7%19.7%212223242526
PPE ÷ total assets13.9%
2021: 13.9%13.9%2022: 15.1%15.1%2023: 17.9%17.9%2024: 18.4%18.4%2025: 16.6%16.6%2026: 13.9%13.9%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1.23B
2021: ¥754M¥754M2022: ¥827M¥827M2023: ¥966M¥966M2024: ¥1.02B¥1.02B2025: ¥1.1B¥1.1B2026: ¥1.23B¥1.23B212223242526
R&D / revenue0.7%
2021: 0.4%0.4%2022: 0.5%0.5%2023: 0.6%0.6%2024: 0.6%0.6%2025: 0.6%0.6%2026: 0.7%0.7%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue151,551160,743183,586185,114179,825
Cost of revenue136,442148,770171,655170,250162,344
Gross profit15,10911,97311,93014,86417,480
SG&A9,86110,74010,97211,40411,858
Operating income5,2471,2339583,4595,622
Pretax income6,3003,6806,2574,9617,482
Income tax1,5891,3121,9881,5252,432
Net income attributable to owners4,7062,3604,2603,4295,029
Operating margin3.5%0.8%0.5%1.9%3.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 10%
Property, plant and equipment 14%
1%
Investment securities 10%
Other assets 65%

Funding

Other liabilities 69%
Equity 31%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥19.3B¥17.2B¥18.6B¥16.5B¥24.8B
Total assets¥173.1B¥183.4B¥211.3B¥225.1B¥255.9B
Net assets¥63.9B¥65.5B¥72.1B¥70.1B¥78.7B
Share capital¥18.3B¥18.3B¥18.3B¥18.3B¥18.3B
Property, plant and equipment¥26.1B¥32.8B¥38.8B¥37.3B¥35.5B
Intangible assets excluding goodwill¥414M¥810M¥1.78B¥1.86B¥1.89B
Investment securities¥29.2B¥19.8B¥24.8B¥23B¥26.7B
Current assets¥114.1B¥116.2B¥129.3B¥146B¥172.1B
Current liabilities¥94.9B¥101.8B¥117.7B¥127.5B¥141.3B
Short-term borrowings¥23.3B¥22.9B¥24.9B¥39.8B¥53.4B
Long-term borrowings¥5.72B¥7.12B¥9.34B¥16.1B¥22.3B
Total liabilities¥109.1B¥117.9B¥139.1B¥155B¥177.2B
Non-controlling interests¥461M¥466M¥302M¥306M¥325M
Equity attributable to owners of parent¥51.5B¥53.9B¥55.9B¥55.5B¥58.8B
Retained earnings¥28.9B¥30.6B¥34.1B¥34.4B¥37.7B
Treasury stock-¥1.05B-¥246M-¥1.87B-¥2.46B-¥2.46B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第85期(2025/04/01-2026/03/31)

    ID S100YGCF2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(2024/04/01-2025/03/31)

    ID S100W4NN2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(2023/04/01-2024/03/31)

    ID S100TV7H2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(2022/04/01-2023/03/31)

    ID S100R8IC2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(令和3年4月1日-令和4年3月31日)

    ID S100OJES2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(令和2年4月1日-令和3年3月31日)

    ID S100LS0N2021-06-29Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.