Tekscend PhotomaskTekscend Photomask Corp.429A東証プライム精密機器FY ending Mar 2026, consolidated, IFRS

Tekscend Photomask revenue and profit

Out of every ¥100 of sales, about ¥21 is left as operating profit. Revenue changed +9.8% from the prior year, operating profit -2.4%.

Five-year trend

Revenue¥129.6B
FY ending Mar 2023: ¥100.8B¥100.8BFY ending Mar 2024: ¥107.1B¥107.1BFY ending Mar 2025: ¥118B¥118BFY ending Mar 2026: ¥129.6B¥129.6BFY23FY24FY25FY26
Operating income¥27.5B
FY ending Mar 2025: ¥28.2B¥28.2BFY ending Mar 2026: ¥27.5B¥27.5BFY23FY24FY25FY26
Operating margin21.2%
FY ending Mar 2025: 23.9%23.9%FY ending Mar 2026: 21.2%21.2%FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin19.3%
Asset turnover0.65×
ROA12.5%
ROA12.5%
Financial leverage1.37×
ROE17.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin19.3%
2024: 15.0%15.0%2025: 8.4%8.4%2026: 19.3%19.3%23242526
Asset turnover0.65×
2024: 0.62×0.62×2025: 0.66×0.66×2026: 0.65×0.65×23242526
ROA12.5%
2023: 14.0%14.0%2024: 9.3%9.3%2025: 5.6%5.6%2026: 12.5%12.5%23242526
Financial leverage1.37×
2024: 1.26×1.26×2025: 1.54×1.54×2026: 1.37×1.37×23242526
ROE17.2%
2024: 11.7%11.7%2025: 8.5%8.5%2026: 17.2%17.2%23242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2023——×14.0%—×—
202415.0%0.62×9.3%1.26×11.7%
20258.4%0.66×5.6%1.54×8.5%
202619.3%0.65×12.5%1.37×17.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue84.2%
2025: 74.5%74.5%2026: 84.2%84.2%23242526
PPE ÷ total assets47.3%
2025: 52.4%52.4%2026: 47.3%47.3%23242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1.24B
2026: ¥1.24B¥1.24B23242526
R&D / revenue1.0%
2026: 1.0%1.0%23242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue100,782107,086117,974129,576
Cost of revenue——76,84686,306
Gross profit——41,12843,269
SG&A——12,90314,501
Operating income——28,19927,530
Pretax income29,36622,90130,77133,432
Income tax——20,8258,484
Net income attributable to owners22,15916,1059,94524,947
Operating margin——23.9%21.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 22%
Property, plant and equipment 47%
Other assets 31%

Funding

Other liabilities 24%
Equity 76%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥45.7B¥63.3B¥27.7B¥51.6B
Total assets¥158B¥189.9B¥167.8B¥230.7B
Net assets—¥137.7B¥116.4B¥174.5B
Share capital——¥400M¥10.4B
Property, plant and equipment——¥87.9B¥109.1B
Current assets——¥64.1B¥97.4B
Total liabilities——¥51.4B¥56.2B
Equity attributable to owners of parent——¥116.4B¥174.5B
Retained earnings——¥58.3B¥83.4B

Sources

Show source documents (1)
  • EDINET (FSA Japan)

    有価証券報告書-第5期(2025/04/01-2026/03/31)

    ID S100YJ5L2026-06-24Open

Extracted from XBRL: 39 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.