Temona.TEMONA.inc.3985東証スタンダード情報・通信業FY ending Sep 2025, consolidated, J-GAAP

What does Temona. do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥224M
Capex
¥45.5M
of revenue 2.5%
Free cash flow
¥178.5M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥73.5M
Operating cash flow¥224M
Cash conversion (operating CF ÷ operating income)
143.6%
Cash vs. profit gap
¥150.5M(純利益の 204.8%)
CapEx intensity (capex ÷ revenue)
2.5%
Investing CF relative to operating CF
2.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥224M
FY ending Sep 2021: ¥471.4M¥471.4MFY ending Sep 2022: -¥128.3M-¥128.3MFY ending Sep 2023: ¥229.7M¥229.7MFY ending Sep 2024: ¥29.6M¥29.6MFY ending Sep 2025: ¥224M¥224MFY21FY22FY23FY24FY25
Free cash flow¥178.5M
FY ending Sep 2021: ¥337.6M¥337.6MFY ending Sep 2022: -¥302.9M-¥302.9MFY ending Sep 2023: ¥81.2M¥81.2MFY ending Sep 2024: -¥88.2M-¥88.2MFY ending Sep 2025: ¥178.5M¥178.5MFY21FY22FY23FY24FY25
Net income¥73.5M
FY ending Sep 2021: ¥290.3M¥290.3MFY ending Sep 2022: -¥175.7M-¥175.7MFY ending Sep 2023: -¥128M-¥128MFY ending Sep 2024: -¥393.5M-¥393.5MFY ending Sep 2025: ¥73.5M¥73.5MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (7)
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2024/10/01-2025/09/30)

    ID S100XBTL2025-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2023/10/01-2024/09/30)

    ID S100UZW22024-12-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2022/10/01-2023/09/30)

    ID S100SIPE2023-12-22Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第14期(2021/10/01-2022/09/30)

    ID S100Q0IB2023-01-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(令和3年10月1日-令和4年9月30日)

    ID S100PV252022-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(令和2年10月1日-令和3年9月30日)

    ID S100N4F02021-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(令和1年10月1日-令和2年9月30日)

    ID S100KFQ42020-12-24Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.