Tenpos HoldingsTENPOS HOLDINGS Co.,Ltd2751東証スタンダード卸売業FY ending Apr 2026, consolidated, J-GAAP

What does Tenpos Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.71B
Capex
¥558M
of revenue 1.0%
Free cash flow
¥1.15B
Returned to shareholders
¥108M
of net income: 6%
Dividend per share
¥9
Payout ratio (reported)
10.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.89B
Operating cash flow¥1.71B
Cash conversion (operating CF ÷ operating income)
59.1%
Cash vs. profit gap
-¥187M(純利益の -9.9%)
Shareholder returns
of net income 5.7% · of FCF 9.4%
Shareholder payments — dividends
of net income 5.7% · of FCF 9.4%
CapEx intensity (capex ÷ revenue)
1.0%
Investing CF relative to operating CF
129.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.71B
FY ending Apr 2022: ¥2.31B¥2.31BFY ending Apr 2023: ¥649M¥649MFY ending Apr 2024: ¥2.6B¥2.6BFY ending Apr 2025: ¥1.22B¥1.22BFY ending Apr 2026: ¥1.71B¥1.71BFY22FY23FY24FY25FY26
Free cash flow¥1.15B
FY ending Apr 2022: ¥2.12B¥2.12BFY ending Apr 2023: ¥461M¥461MFY ending Apr 2024: ¥2.26B¥2.26BFY ending Apr 2025: ¥697M¥697MFY ending Apr 2026: ¥1.15B¥1.15BFY22FY23FY24FY25FY26
Net income¥1.89B
FY ending Apr 2022: ¥1.56B¥1.56BFY ending Apr 2023: ¥1.43B¥1.43BFY ending Apr 2024: ¥1.97B¥1.97BFY ending Apr 2025: ¥2.06B¥2.06BFY ending Apr 2026: ¥1.89B¥1.89BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2025/05/01-2026/04/30)

    ID S100YS8T2026-07-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2024/05/01-2025/04/30)

    ID S100WEB02025-07-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2023/05/01-2024/04/30)

    ID S100U3LC2024-07-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2022/05/01-2023/04/30)

    ID S100RGPR2023-07-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(令和3年5月1日-令和4年4月30日)

    ID S100OSOC2022-07-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(令和2年5月1日-令和3年4月30日)

    ID S100M27Y2021-07-29Open

Extracted from XBRL: 54 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.