Tenryu Saw Mfg.Tenryu Saw Mfg. Co., Ltd.5945東証スタンダード金属製品FY ending Mar 2026, consolidated, J-GAAP

What does Tenryu Saw Mfg. do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.12B
Capex
¥475.5M
of revenue 3.5%
Free cash flow
¥1.64B
Returned to shareholders
¥1.06B
of net income: 70%
Dividend per share
¥85
Payout ratio (reported)
27.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.52B
Operating cash flow¥2.12B
Cash conversion (operating CF ÷ operating income)
122.0%
Cash vs. profit gap
¥600.6M(純利益の 39.6%)
Shareholder returns
of net income 69.6% · of FCF 64.3%
Shareholder payments — dividends
of net income 48.9% · of FCF 45.2%
CapEx intensity (capex ÷ revenue)
3.5%
Investing CF relative to operating CF
139.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.12B
FY ending Mar 2022: ¥2.41B¥2.41BFY ending Mar 2023: ¥1.9B¥1.9BFY ending Mar 2024: ¥1.19B¥1.19BFY ending Mar 2025: ¥2.5B¥2.5BFY ending Mar 2026: ¥2.12B¥2.12BFY22FY23FY24FY25FY26
Free cash flow¥1.64B
FY ending Mar 2022: ¥1.15B¥1.15BFY ending Mar 2023: ¥415.7M¥415.7MFY ending Mar 2024: ¥556.6M¥556.6MFY ending Mar 2025: ¥1.9B¥1.9BFY ending Mar 2026: ¥1.64B¥1.64BFY22FY23FY24FY25FY26
Net income¥1.52B
FY ending Mar 2022: ¥2.13B¥2.13BFY ending Mar 2023: ¥1.66B¥1.66BFY ending Mar 2024: ¥1.23B¥1.23BFY ending Mar 2025: ¥1.51B¥1.51BFY ending Mar 2026: ¥1.52B¥1.52BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第173期(2025/04/01-2026/03/31)

    ID S100YJDZ2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第172期(2024/04/01-2025/03/31)

    ID S100W7832025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第171期(2023/04/01-2024/03/31)

    ID S100TSWF2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第170期(2022/04/01-2023/03/31)

    ID S100R5XN2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第169期(令和3年4月1日-令和4年3月31日)

    ID S100OI3S2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第168期(令和2年4月1日-令和3年3月31日)

    ID S100LR7X2021-06-28Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.