Terasaki ElectricTERASAKI ELECTRIC CO.,LTD.6637東証スタンダード電気機器FY ending Mar 2026, consolidated, J-GAAP

Terasaki Electric revenue and profit

Out of every ¥100 of sales, about ¥10 is left as operating profit. Revenue changed +11.4% from the prior year, operating profit +10.3%.

Five-year trend

Revenue¥62.9B
FY ending Mar 2022: ¥37.9B¥37.9BFY ending Mar 2023: ¥44.3B¥44.3BFY ending Mar 2024: ¥52.1B¥52.1BFY ending Mar 2025: ¥56.4B¥56.4BFY ending Mar 2026: ¥62.9B¥62.9BFY22FY23FY24FY25FY26
Operating income¥6.2B
FY ending Mar 2022: ¥1.64B¥1.64BFY ending Mar 2023: ¥2.87B¥2.87BFY ending Mar 2024: ¥4.92B¥4.92BFY ending Mar 2025: ¥5.62B¥5.62BFY ending Mar 2026: ¥6.2B¥6.2BFY22FY23FY24FY25FY26
Operating margin9.9%
FY ending Mar 2022: 4.3%4.3%FY ending Mar 2023: 6.5%6.5%FY ending Mar 2024: 9.5%9.5%FY ending Mar 2025: 10.0%10.0%FY ending Mar 2026: 9.9%9.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin6.7%
Asset turnover0.81×
ROA5.4%
ROA5.4%
Financial leverage1.76×
ROE9.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin6.7%
2022: 3.4%3.4%2023: 5.3%5.3%2024: 7.7%7.7%2025: 7.9%7.9%2026: 6.7%6.7%2223242526
Asset turnover0.81×
2022: 0.72×0.72×2023: 0.79×0.79×2024: 0.81×0.81×2025: 0.79×0.79×2026: 0.81×0.81×2223242526
ROA5.4%
2022: 2.4%2.4%2023: 4.2%4.2%2024: 6.3%6.3%2025: 6.3%6.3%2026: 5.4%5.4%2223242526
Financial leverage1.76×
2022: 1.53×1.53×2023: 1.59×1.59×2024: 1.68×1.68×2025: 1.69×1.69×2026: 1.76×1.76×2223242526
ROE9.5%
2022: 3.7%3.7%2023: 6.6%6.6%2024: 10.5%10.5%2025: 10.6%10.6%2026: 9.5%9.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.4%0.72×2.4%1.53×3.7%
20235.3%0.79×4.2%1.59×6.6%
20247.7%0.81×6.3%1.68×10.5%
20257.9%0.79×6.3%1.69×10.6%
20266.7%0.81×5.4%1.76×9.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue24.5%
2021: 27.8%27.8%2022: 25.9%25.9%2023: 25.3%25.3%2024: 23.8%23.8%2025: 25.0%25.0%2026: 24.5%24.5%212223242526
PPE ÷ total assets18.9%
2021: 19.9%19.9%2022: 18.7%18.7%2023: 18.7%18.7%2024: 18.2%18.2%2025: 19.0%19.0%2026: 18.9%18.9%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥821.4M
2021: ¥849M¥849M2022: ¥759.9M¥759.9M2023: ¥841.7M¥841.7M2024: ¥806.7M¥806.7M2025: ¥876.9M¥876.9M2026: ¥821.4M¥821.4M212223242526
R&D / revenue1.3%
2021: 2.4%2.4%2022: 2.0%2.0%2023: 1.9%1.9%2024: 1.5%1.5%2025: 1.6%1.6%2026: 1.3%1.3%212223242526
Receivable days—
2021: 118d118d212223242526
Payable days46d
2021: 41d41d2022: 43d43d2023: 49d49d2024: 45d45d2025: 40d40d2026: 46d46d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue37,85644,25352,06656,40562,859
Cost of revenue28,09232,16037,32840,37845,459
Gross profit9,76412,09414,73816,02717,399
SG&A8,1279,2259,81610,40911,202
Operating income1,6382,8694,9225,6186,197
Pretax income1,9443,4675,7116,0856,524
Income tax6661,1151,6961,6342,335
Net income attributable to owners1,2762,3454,0154,4524,189
Operating margin4.3%6.5%9.5%10.0%9.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 17%
Property, plant and equipment 19%
0%
3%
Other assets 61%

Funding

7%
Other liabilities 25%
Equity 68%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥11.8B¥11.4B¥13.2B¥17.6B¥13.9B
Total assets¥52.4B¥59.9B¥68B¥73.9B¥81.4B
Net assets¥37.9B¥40.6B¥46.8B¥51.4B¥55.5B
Share capital¥1.24B¥1.24B¥1.24B¥1.24B¥1.24B
Property, plant and equipment¥9.79B¥11.2B¥12.4B¥14.1B¥15.4B
Intangible assets excluding goodwill¥148.3M¥142M¥126M¥160.2M¥171.2M
Investment securities¥407M¥443.9M¥956.4M¥1.14B¥1.94B
Current assets¥36.6B¥42.9B¥48.4B¥51.2B¥55.1B
Current liabilities¥11.4B¥14.1B¥15.3B¥16.6B¥18.4B
Trade payables¥3.34B¥4.28B¥4.57B¥4.46B¥5.75B
Short-term borrowings¥480M¥480M¥480M¥180M¥430M
Long-term borrowings¥428M¥1.51B¥1.94B¥1.88B¥2.62B
Total liabilities¥14.6B¥19.3B¥21.3B¥22.5B¥26B
Non-controlling interests¥38.3M¥45.1M———
Equity attributable to owners of parent¥34.2B¥36.3B¥40.1B¥44B¥44.1B
Retained earnings¥30.7B¥32.9B¥36.6B¥40.6B¥44.1B
Treasury stock-¥1.4M-¥1.4M-¥1.5M-¥1.6M-¥3.5B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2025/04/01-2026/03/31)

    ID S100YKLJ2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2024/04/01-2025/03/31)

    ID S100W8UK2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(2023/04/01-2024/03/31)

    ID S100TW712024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2022/04/01-2023/03/31)

    ID S100RA1O2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(令和3年4月1日-令和4年3月31日)

    ID S100OL2F2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(令和2年4月1日-令和3年3月31日)

    ID S100LTZW2021-06-30Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.