Titan KogyoTitan Kogyo, Ltd.4098東証スタンダード化学FY ending Mar 2026, consolidated, J-GAAP

Titan Kogyo revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed +4.4% from the prior year, operating profit +81.2%.

Five-year trend

Revenue¥8.14B
FY ending Mar 2022: ¥8.15B¥8.15BFY ending Mar 2023: ¥8.07B¥8.07BFY ending Mar 2024: ¥7.95B¥7.95BFY ending Mar 2025: ¥7.79B¥7.79BFY ending Mar 2026: ¥8.14B¥8.14BFY22FY23FY24FY25FY26
Operating income¥299M
FY ending Mar 2022: ¥373M¥373MFY ending Mar 2023: ¥385M¥385MFY ending Mar 2024: -¥726M-¥726MFY ending Mar 2025: ¥165M¥165MFY ending Mar 2026: ¥299M¥299MFY22FY23FY24FY25FY26
Operating margin3.7%
FY ending Mar 2022: 4.6%4.6%FY ending Mar 2023: 4.8%4.8%FY ending Mar 2024: -9.1%-9.1%FY ending Mar 2025: 2.1%2.1%FY ending Mar 2026: 3.7%3.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.5%
Asset turnover0.59×
ROA1.5%
ROA1.5%
Financial leverage2.88×
ROE4.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.5%
2022: 3.3%3.3%2023: 4.0%4.0%2025: 2.6%2.6%2026: 2.5%2.5%2223242526
Asset turnover0.59×
2022: 0.50×0.50×2023: 0.49×0.49×2025: 0.54×0.54×2026: 0.59×0.59×2223242526
ROA1.5%
2022: 1.6%1.6%2023: 1.9%1.9%2024: -10.6%-10.6%2025: 1.4%1.4%2026: 1.5%1.5%2223242526
Financial leverage2.88×
2022: 2.71×2.71×2023: 2.69×2.69×2025: 3.12×3.12×2026: 2.88×2.88×2223242526
ROE4.2%
2022: 4.4%4.4%2023: 5.2%5.2%2025: 4.3%4.3%2026: 4.2%4.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.3%0.50×1.6%2.71×4.4%
20234.0%0.49×1.9%2.69×5.2%
2024——×-10.6%—×—
20252.6%0.54×1.4%3.12×4.3%
20262.5%0.59×1.5%2.88×4.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue69.3%
2021: 141.6%141.6%2022: 102.3%102.3%2023: 94.5%94.5%2024: 78.9%78.9%2025: 80.1%80.1%2026: 69.3%69.3%212223242526
PPE ÷ total assets41.1%
2021: 56.7%56.7%2022: 50.9%50.9%2023: 45.5%45.5%2024: 42.1%42.1%2025: 44.6%44.6%2026: 41.1%41.1%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥239M
2021: ¥308M¥308M2022: ¥295M¥295M2023: ¥260M¥260M2024: ¥234M¥234M2025: ¥237M¥237M2026: ¥239M¥239M212223242526
R&D / revenue2.9%
2021: 4.9%4.9%2022: 3.6%3.6%2023: 3.2%3.2%2024: 2.9%2.9%2025: 3.0%3.0%2026: 2.9%2.9%212223242526
Receivable days66d
2021: 63d63d2022: 68d68d2023: 66d66d2024: 92d92d2025: 63d63d2026: 66d66d212223242526
Payable days—
2021: 32d32d2022: 38d38d2023: 36d36d2024: 39d39d2025: 25d25d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue8,1498,0707,9537,7948,139
Cost of revenue6,6756,6207,5936,6176,782
Gross profit1,4741,4503601,1771,356
SG&A1,1011,0641,0871,0121,057
Operating income373385-726165299
Pretax income283239-1,448371237
Income tax-2-1031461370
Net income attributable to owners265322-1,680200202
Operating margin4.6%4.8%-9.1%2.1%3.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

6%
Receivables 11%
Property, plant and equipment 41%
0%
5%
Other assets 37%

Funding

Other liabilities 57%
Equity 43%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥551M¥382M¥785M¥825M¥863M
Total assets¥16.4B¥16.8B¥14.9B¥14B¥13.7B
Net assets¥6.74B¥7.1B¥5.5B¥5.65B¥5.86B
Share capital¥3.44B¥3.44B¥3.44B¥3.44B¥3.44B
Trade receivables¥1.53B¥1.46B¥2B¥1.34B¥1.47B
Property, plant and equipment¥8.34B¥7.63B¥6.27B¥6.25B¥5.64B
Intangible assets excluding goodwill¥18M¥12M¥7M¥4M¥3M
Investment securities¥826M¥945M¥806M¥534M¥679M
Current assets¥7B¥7.88B¥7.68B¥7.11B¥7.31B
Current liabilities¥4.78B¥5.36B¥5.78B¥4.95B¥5.06B
Trade payables¥699M¥660M¥812M¥462M—
Short-term borrowings¥2.35B¥3.15B¥3.25B¥2.8B¥2.8B
Long-term borrowings¥4.26B¥3.71B¥3.12B¥2.71B¥2.11B
Total liabilities¥9.63B¥9.66B¥9.39B¥8.34B¥7.87B
Non-controlling interests¥402M¥422M¥507M¥541M¥575M
Equity attributable to owners of parent¥6.03B¥6.28B¥4.55B¥4.72B¥4.9B
Retained earnings¥2.29B¥2.56B¥809M¥979M¥1.14B
Treasury stock-¥101M-¥117M-¥108M-¥108M-¥91M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第128期(2025/04/01-2026/03/31)

    ID S100YGE82026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第127期(2024/04/01-2025/03/31)

    ID S100W25C2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第126期(2023/04/01-2024/03/31)

    ID S100TQLL2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第125期(2022/04/01-2023/03/31)

    ID S100R7A92023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第124期(令和3年4月1日-令和4年3月31日)

    ID S100OHR62022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第123期(令和2年4月1日-令和3年3月31日)

    ID S100LSR82021-06-29Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.