TKCTKC Corporation9746東証プライム情報・通信業FY ending Sep 2025, consolidated, J-GAAP

What does TKC do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥12.5B
Capex
¥3.56B
of revenue 4.3%
Free cash flow
¥8.93B
Returned to shareholders
¥8.75B
of net income: 72%
Dividend per share
¥110
Payout ratio (reported)
47.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥12.1B
Operating cash flow¥12.5B
Cash conversion (operating CF ÷ operating income)
77.4%
Cash vs. profit gap
¥392M(純利益の 3.2%)
Shareholder returns
of net income 72.4% · of FCF 98.0%
Shareholder payments — dividends
of net income 45.1% · of FCF 61.0%
CapEx intensity (capex ÷ revenue)
4.3%
Investing CF relative to operating CF
2.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥12.5B
FY ending Sep 2021: ¥10.6B¥10.6BFY ending Sep 2022: ¥13.1B¥13.1BFY ending Sep 2023: ¥13.1B¥13.1BFY ending Sep 2024: ¥12.8B¥12.8BFY ending Sep 2025: ¥12.5B¥12.5BFY21FY22FY23FY24FY25
Free cash flow¥8.93B
FY ending Sep 2021: ¥7.24B¥7.24BFY ending Sep 2022: ¥9.72B¥9.72BFY ending Sep 2023: ¥8.28B¥8.28BFY ending Sep 2024: ¥7.28B¥7.28BFY ending Sep 2025: ¥8.93B¥8.93BFY21FY22FY23FY24FY25
Net income¥12.1B
FY ending Sep 2021: ¥8.69B¥8.69BFY ending Sep 2022: ¥9.32B¥9.32BFY ending Sep 2023: ¥10.8B¥10.8BFY ending Sep 2024: ¥11.3B¥11.3BFY ending Sep 2025: ¥12.1B¥12.1BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2024/10/01-2025/09/30)

    ID S100X9LY2025-12-11Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(2023/10/01-2024/09/30)

    ID S100UZMM2024-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第57期(2022/10/01-2023/09/30)

    ID S100SH8G2023-12-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第56期(令和3年10月1日-令和4年9月30日)

    ID S100PTHR2022-12-19Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第55期(令和2年10月1日-令和3年9月30日)

    ID S100N5112021-12-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第54期(令和1年10月1日-令和2年9月30日)

    ID S100KEZH2020-12-21Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.