TMHTMH Inc.280A東証グロース卸売業FY ending Nov 2025, consolidated, J-GAAP

What does TMH do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥2.37B
Capex
¥22.9M
of revenue 0.3%
Free cash flow
-¥2.39B
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥249.2M
Operating cash flow-¥2.37B
Cash conversion (operating CF ÷ operating income)
-666.4%
Cash vs. profit gap
-¥2.62B(純利益の -1050.8%)
CapEx intensity (capex ÷ revenue)
0.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥2.37B
FY ending Nov 2023: -¥1.09B-¥1.09BFY ending Nov 2024: ¥1.55B¥1.55BFY ending Nov 2025: -¥2.37B-¥2.37BFY23FY24FY25
Free cash flow-¥2.39B
FY ending Nov 2023: -¥1.11B-¥1.11BFY ending Nov 2024: ¥1.41B¥1.41BFY ending Nov 2025: -¥2.39B-¥2.39BFY23FY24FY25
Net income¥249.2M
FY ending Nov 2023: ¥116.6M¥116.6MFY ending Nov 2024: ¥272.5M¥272.5MFY ending Nov 2025: ¥249.2M¥249.2MFY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (2)
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2024/12/01-2025/11/30)

    ID S100XNNH2026-02-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2023/12/01-2024/11/30)

    ID S100VB6E2025-02-28Open

Extracted from XBRL: 41 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.