ToagoseiTOAGOSEI CO., LTD.4045東証プライム化学FY ending Dec 2025, consolidated, J-GAAP

What does Toagosei do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥22.3B
Capex
¥31.4B
of revenue 19.4%
Free cash flow
-¥9.13B
Returned to shareholders
¥13.9B
of net income: 109%
Dividend per share
¥65
Payout ratio (reported)
55.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥12.8B
Operating cash flow¥22.3B
Cash conversion (operating CF ÷ operating income)
157.2%
Cash vs. profit gap
¥9.53B(純利益の 74.6%)
Shareholder returns
of net income 109.1%
Shareholder payments — dividends
of net income 54.2%
CapEx intensity (capex ÷ revenue)
19.4%
Investing CF relative to operating CF
132.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥22.3B
FY ending Dec 2021: ¥21.2B¥21.2BFY ending Dec 2022: ¥11B¥11BFY ending Dec 2023: ¥21.6B¥21.6BFY ending Dec 2024: ¥20.2B¥20.2BFY ending Dec 2025: ¥22.3B¥22.3BFY21FY22FY23FY24FY25
Free cash flow-¥9.13B
FY ending Dec 2021: ¥9.7B¥9.7BFY ending Dec 2022: -¥9.31B-¥9.31BFY ending Dec 2023: ¥9.98B¥9.98BFY ending Dec 2024: -¥2.42B-¥2.42BFY ending Dec 2025: -¥9.13B-¥9.13BFY21FY22FY23FY24FY25
Net income¥12.8B
FY ending Dec 2021: ¥13.8B¥13.8BFY ending Dec 2022: ¥12.5B¥12.5BFY ending Dec 2023: ¥12.2B¥12.2BFY ending Dec 2024: ¥11.9B¥11.9BFY ending Dec 2025: ¥12.8B¥12.8BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第113期(2025/01/01-2025/12/31)

    ID S100XTI82026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第112期(2024/01/01-2024/12/31)

    ID S100VHCL2025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第111期(2023/01/01-2023/12/31)

    ID S100T5RS2024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第110期(2022/01/01-2022/12/31)

    ID S100QGEV2023-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第109期(令和3年1月1日-令和3年12月31日)

    ID S100NRU22022-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第108期(令和2年1月1日-令和2年12月31日)

    ID S100L2TI2021-03-30Open

Extracted from XBRL: 56 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.