Tobila SystemsTobila Systems Inc.4441東証スタンダード情報・通信業FY ending Oct 2025, non-consolidated, J-GAAP

What does Tobila Systems do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.75B
Capex
¥134.3M
of revenue 4.8%
Free cash flow
¥1.62B
Returned to shareholders
¥500.8M
of net income: 80%
Dividend per share
¥21.3
Payout ratio (reported)
34.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥625.7M
Operating cash flow¥1.75B
Cash conversion (operating CF ÷ operating income)
194.9%
Cash vs. profit gap
¥1.13B(純利益の 180.0%)
Shareholder returns
of net income 80.0% · of FCF 31.0%
Shareholder payments — dividends
of net income 33.3% · of FCF 12.9%
CapEx intensity (capex ÷ revenue)
4.8%
Investing CF relative to operating CF
79.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.75B
FY ending Oct 2021: ¥491.9M¥491.9MFY ending Oct 2022: ¥641.7M¥641.7MFY ending Oct 2023: ¥1.22B¥1.22BFY ending Oct 2024: ¥1.31B¥1.31BFY ending Oct 2025: ¥1.75B¥1.75BFY21FY22FY23FY24FY25
Free cash flow¥1.62B
FY ending Oct 2021: ¥384.3M¥384.3MFY ending Oct 2022: ¥498.2M¥498.2MFY ending Oct 2023: ¥1.07B¥1.07BFY ending Oct 2024: ¥1.2B¥1.2BFY ending Oct 2025: ¥1.62B¥1.62BFY21FY22FY23FY24FY25
Net income¥625.7M
FY ending Oct 2021: ¥386M¥386MFY ending Oct 2022: ¥322M¥322MFY ending Oct 2023: ¥517.7M¥517.7MFY ending Oct 2024: ¥601.9M¥601.9MFY ending Oct 2025: ¥625.7M¥625.7MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2024/11/01-2025/10/31)

    ID S100XH6J2026-01-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2023/11/01-2024/10/31)

    ID S100V5BJ2025-01-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2022/11/01-2023/10/31)

    ID S100SNT62024-01-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2021/11/01-2022/10/31)

    ID S100Q0PP2023-01-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第15期(令和2年11月1日-令和3年10月31日)

    ID S100O2OG2022-05-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(令和1年11月1日-令和2年10月31日)

    ID S100KK6U2021-01-21Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.