Tohbu NetworkTOHBU NETWORK CO.,LTD.9036東京証券取引所陸運業FY ending Mar 2026, consolidated, J-GAAP

Tohbu Network revenue and profit

Out of every ¥100 of sales, about ¥3 is left as operating profit. Revenue changed -2.8% from the prior year, operating profit +44.8%.

Five-year trend

Revenue¥10.1B
FY ending Mar 2022: ¥8.84B¥8.84BFY ending Mar 2023: ¥9.87B¥9.87BFY ending Mar 2024: ¥10.3B¥10.3BFY ending Mar 2025: ¥10.4B¥10.4BFY ending Mar 2026: ¥10.1B¥10.1BFY22FY23FY24FY25FY26
Operating income¥270.5M
FY ending Mar 2022: ¥404.2M¥404.2MFY ending Mar 2023: ¥431.2M¥431.2MFY ending Mar 2024: ¥315.4M¥315.4MFY ending Mar 2025: ¥186.8M¥186.8MFY ending Mar 2026: ¥270.5M¥270.5MFY22FY23FY24FY25FY26
Operating margin2.7%
FY ending Mar 2022: 4.6%4.6%FY ending Mar 2023: 4.4%4.4%FY ending Mar 2024: 3.1%3.1%FY ending Mar 2025: 1.8%1.8%FY ending Mar 2026: 2.7%2.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.0%
Asset turnover0.40×
ROA1.2%
ROA1.2%
Financial leverage1.28×
ROE1.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.0%
2022: 3.1%3.1%2023: 4.2%4.2%2024: 0.8%0.8%2025: 1.0%1.0%2026: 3.0%3.0%2223242526
Asset turnover0.40×
2022: 0.40×0.40×2023: 0.42×0.42×2024: 0.43×0.43×2025: 0.42×0.42×2026: 0.40×0.40×2223242526
ROA1.2%
2022: 1.2%1.2%2023: 1.8%1.8%2024: 0.3%0.3%2025: 0.4%0.4%2026: 1.2%1.2%2223242526
Financial leverage1.28×
2022: 1.19×1.19×2023: 1.22×1.22×2024: 1.24×1.24×2025: 1.26×1.26×2026: 1.28×1.28×2223242526
ROE1.5%
2022: 1.5%1.5%2023: 2.2%2.2%2024: 0.4%0.4%2025: 0.5%0.5%2026: 1.5%1.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.1%0.40×1.2%1.19×1.5%
20234.2%0.42×1.8%1.22×2.2%
20240.8%0.43×0.3%1.24×0.4%
20251.0%0.42×0.4%1.26×0.5%
20263.0%0.40×1.2%1.28×1.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue140.0%
2023: 148.6%148.6%2024: 138.7%138.7%2025: 134.5%134.5%2026: 140.0%140.0%23242526
PPE ÷ total assets55.8%
2023: 62.5%62.5%2024: 58.3%58.3%2025: 56.5%56.5%2026: 55.8%55.8%23242526
Goodwill ÷ parent equity2.3%
2023: 1.2%1.2%2024: 1.4%1.4%2025: 2.9%2.9%2026: 2.3%2.3%23242526
Goodwill balance¥452M
2023: ¥235.5M¥235.5M2024: ¥282.5M¥282.5M2025: ¥560.3M¥560.3M2026: ¥452M¥452M23242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue8,8409,87510,30410,37110,077
Cost of revenue7,9988,8529,2759,3248,823
Gross profit8421,0221,0301,0471,254
SG&A437591714860984
Operating income404431315187271
Pretax income401565283311538
Income tax127148200191234
Net income attributable to owners27341479106301
Operating margin4.6%4.4%3.1%1.8%2.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 17%
Property, plant and equipment 56%
4%
Investment securities 12%
Other assets 11%

Funding

Other liabilities 17%
Equity 83%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥3.87B¥3.79B¥4.59B¥4.47B¥4.3B
Total assets¥22.3B¥23.5B¥24.5B¥24.7B¥25.3B
Net assets¥18.8B¥19.4B¥20.3B¥20.3B¥20.9B
Share capital¥553M¥553M¥553M¥553M¥553M
Property, plant and equipment¥14.4B¥14.7B¥14.3B¥14B¥14.1B
Intangible assets excluding goodwill¥41.4M¥277.2M¥324.6M¥614.4M¥572.1M
Goodwill—¥235.5M¥282.5M¥560.3M¥452M
Investment securities¥1.32B¥1.45B¥2.12B¥2.24B¥2.99B
Current assets¥5.1B¥5.42B¥6.15B¥5.96B¥5.6B
Current liabilities¥1.35B¥1.77B¥1.68B¥1.56B¥1.44B
Short-term borrowings——¥10M—¥30M
Long-term borrowings—¥152.1M¥268.3M¥273.3M¥250.5M
Total liabilities¥3.53B¥4.09B¥4.23B¥4.37B¥4.38B
Non-controlling interests—¥78.8M¥82.9M¥97M—
Equity attributable to owners of parent¥18.8B¥19.2B¥19.5B¥19.4B¥19.6B
Retained earnings¥18B¥18.4B¥18.4B¥18.4B¥18.6B
Treasury stock-¥300.5M-¥377.2M-¥36.4M-¥105.6M-¥211.2M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第113期(2025/04/01-2026/03/31)

    ID S100YK2G2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第112期(2024/04/01-2025/03/31)

    ID S100W3XG2025-06-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第111期(2023/04/01-2024/03/31)

    ID S100UB5F2024-09-04Open
  • EDINET (FSA Japan)

    有価証券報告書-第110期(2022/04/01-2023/03/31)

    ID S100R5FV2023-06-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第109期(令和3年4月1日-令和4年3月31日)

    ID S100PPFQ2022-11-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第108期(令和2年4月1日-令和3年3月31日)

    ID S100LR442021-06-25Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.