Toho GASTOHO GAS CO.,LTD.9533東証プライム電気・ガス業FY ending Mar 2026, consolidated, J-GAAP

Toho GAS revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed -0.8% from the prior year, operating profit +2.9%.

Five-year trend

Revenue¥651.1B
FY ending Mar 2022: ¥515.3B¥515.3BFY ending Mar 2023: ¥706.1B¥706.1BFY ending Mar 2024: ¥633B¥633BFY ending Mar 2025: ¥656B¥656BFY ending Mar 2026: ¥651.1B¥651.1BFY22FY23FY24FY25FY26
Operating income¥31.8B
FY ending Mar 2022: ¥17.9B¥17.9BFY ending Mar 2023: ¥43.7B¥43.7BFY ending Mar 2024: ¥33.6B¥33.6BFY ending Mar 2025: ¥30.9B¥30.9BFY ending Mar 2026: ¥31.8B¥31.8BFY22FY23FY24FY25FY26
Operating margin4.9%
FY ending Mar 2022: 3.5%3.5%FY ending Mar 2023: 6.2%6.2%FY ending Mar 2024: 5.3%5.3%FY ending Mar 2025: 4.7%4.7%FY ending Mar 2026: 4.9%4.9%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.8%
Asset turnover0.83×
ROA4.0%
ROA4.0%
Financial leverage2.30×
ROE9.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.8%
2022: 3.0%3.0%2023: 4.8%4.8%2024: 4.3%4.3%2025: 3.9%3.9%2026: 4.8%4.8%2223242526
Asset turnover0.83×
2022: 0.79×0.79×2023: 1.05×1.05×2024: 0.89×0.89×2025: 0.88×0.88×2026: 0.83×0.83×2223242526
ROA4.0%
2022: 2.4%2.4%2023: 5.0%5.0%2024: 3.8%3.8%2025: 3.4%3.4%2026: 4.0%4.0%2223242526
Financial leverage2.30×
2022: 2.12×2.12×2023: 2.09×2.09×2024: 2.06×2.06×2025: 2.13×2.13×2026: 2.30×2.30×2223242526
ROE9.2%
2022: 5.0%5.0%2023: 10.4%10.4%2024: 7.9%7.9%2025: 7.2%7.2%2026: 9.2%9.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.0%0.79×2.4%2.12×5.0%
20234.8%1.05×5.0%2.09×10.4%
20244.3%0.89×3.8%2.06×7.9%
20253.9%0.88×3.4%2.13×7.2%
20264.8%0.83×4.0%2.30×9.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue45.6%
2021: 69.7%69.7%2022: 59.3%59.3%2023: 43.1%43.1%2024: 47.0%47.0%2025: 45.6%45.6%2026: 45.6%45.6%212223242526
PPE ÷ total assets36.6%
2021: 50.3%50.3%2022: 46.6%46.6%2023: 43.9%43.9%2024: 40.5%40.5%2025: 39.4%39.4%2026: 36.6%36.6%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1.63B
2021: ¥1.55B¥1.55B2022: ¥1.5B¥1.5B2023: ¥1.58B¥1.58B2024: ¥1.63B¥1.63B2025: ¥1.35B¥1.35B2026: ¥1.63B¥1.63B212223242526
R&D / revenue0.3%
2021: 0.4%0.4%2022: 0.3%0.3%2023: 0.2%0.2%2024: 0.3%0.3%2025: 0.2%0.2%2026: 0.3%0.3%212223242526
Cash conversion cycle—
2021: 28d28d2022: 37d37d212223242526
Receivable days—
2021: 43d43d2022: 52d52d212223242526
Inventory days22d
2021: 23d23d2022: 22d22d2023: 26d26d2024: 24d24d2025: 21d21d2026: 22d22d212223242526
Payable days25d
2021: 39d39d2022: 37d37d2023: 28d28d2024: 28d28d2025: 29d29d2026: 25d25d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue515,313706,073632,985656,010651,085
Cost of revenue361,612525,882461,449483,165471,790
Gross profit153,701180,191171,535172,844179,295
SG&A—————
Operating income17,85843,74333,59730,88731,784
Pretax income21,32947,40340,15137,64543,281
Income tax5,87013,68212,84712,19111,832
Net income attributable to owners15,45933,72127,30425,45431,449
Operating margin3.5%6.2%5.3%4.7%4.9%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

5%
4%
Property, plant and equipment 37%
2%
Investment securities 26%
Other assets 26%

Funding

4%
Interest-bearing debt 19%
Other liabilities 18%
Equity 59%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥32.1B¥33.8B¥25.4B¥45.1B¥43B
Total assets¥655.6B¥693.5B¥734.5B¥758.8B¥809.5B
Net assets¥382.8B¥402.5B¥456.9B¥448.4B¥477.5B
Share capital¥33.1B¥33.1B¥33.1B¥33.1B¥33.1B
Trade receivables¥73.1B————
Inventories¥21.9B¥37.5B¥30.6B¥28.2B¥28.5B
Property, plant and equipment¥305.6B¥304.4B¥297.8B¥298.8B¥296.6B
Intangible assets excluding goodwill¥10.9B¥12.9B¥14.7B¥16.6B¥17.6B
Investment securities¥112.4B¥129.4B¥167B¥170B¥211.3B
Current assets¥170.6B¥189.1B¥180.6B¥187.7B¥180.9B
Current liabilities¥126.9B¥132.1B¥93B¥120.3B¥110.1B
Trade payables¥36.8B¥40.4B¥35.6B¥38.6B¥32.1B
Short-term borrowings¥2.94B¥2.68B¥2.09B¥2.1B¥1.8B
Long-term borrowings¥48.7B¥48B¥60.3B¥43.7B¥54.1B
Bonds¥50B¥67.5B¥67.5B¥87.5B¥97.5B
Interest-bearing debt¥101.7Bderived¥118.1Bderived¥129.9Bderived¥133.3Bderived¥153.4Bderived
Total liabilities¥272.8B¥291B¥277.7B¥310.4B¥331.9B
Equity attributable to owners of parent¥309.3B¥336.5B¥357.5B¥345B¥337.2B
Retained earnings¥268.4B¥295.4B¥316.4B¥306B¥298.3B
Treasury stock-¥499M-¥435M-¥367M-¥2.47B-¥2.57B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第155期(2025/04/01-2026/03/31)

    ID S100YGFW2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第154期(2024/04/01-2025/03/31)

    ID S100W1IJ2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第153期(2023/04/01-2024/03/31)

    ID S100TTYV2024-06-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第152期(2022/04/01-2023/03/31)

    ID S100TBG02024-04-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第151期(令和3年4月1日-令和4年3月31日)

    ID S100OJ8Y2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第150期(令和2年4月1日-令和3年3月31日)

    ID S100LU882021-06-29Open

Extracted from XBRL: 52 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.