TOKAI HoldingsTOKAI Holdings Corporation3167東証プライム卸売業FY ending Mar 2026, consolidated, J-GAAP

What does TOKAI Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥27.2B
Capex
¥17.1B
of revenue 7.0%
Free cash flow
¥10.2B
Returned to shareholders
¥6.45B
of net income: 60%
Dividend per share
¥36
Payout ratio (reported)
96.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥10.7B
Operating cash flow¥27.2B
Cash conversion (operating CF ÷ operating income)
145.5%
Cash vs. profit gap
¥16.5B(純利益の 153.2%)
Shareholder returns
of net income 60.0% · of FCF 63.5%
Shareholder payments — dividends
of net income 41.4% · of FCF 43.8%
CapEx intensity (capex ÷ revenue)
7.0%
Investing CF relative to operating CF
62.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥27.2B
FY ending Mar 2022: ¥20.8B¥20.8BFY ending Mar 2023: ¥21.2B¥21.2BFY ending Mar 2024: ¥30.1B¥30.1BFY ending Mar 2025: ¥25.8B¥25.8BFY ending Mar 2026: ¥27.2B¥27.2BFY22FY23FY24FY25FY26
Free cash flow¥10.2B
FY ending Mar 2022: ¥7.46B¥7.46BFY ending Mar 2023: ¥7.23B¥7.23BFY ending Mar 2024: ¥13.7B¥13.7BFY ending Mar 2025: ¥12.1B¥12.1BFY ending Mar 2026: ¥10.2B¥10.2BFY22FY23FY24FY25FY26
Net income¥10.7B
FY ending Mar 2022: ¥8.97B¥8.97BFY ending Mar 2023: ¥6.46B¥6.46BFY ending Mar 2024: ¥8.48B¥8.48BFY ending Mar 2025: ¥9.22B¥9.22BFY ending Mar 2026: ¥10.7B¥10.7BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2025/04/01-2026/03/31)

    ID S100YFV52026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2024/04/01-2025/03/31)

    ID S100W1KU2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2023/04/01-2024/03/31)

    ID S100TT5R2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2022/04/01-2023/03/31)

    ID S100R6WQ2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(令和3年4月1日-令和4年3月31日)

    ID S100OI342022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(令和2年4月1日-令和3年3月31日)

    ID S100LPQU2021-06-25Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.