Tokai RikaTOKAI RIKA CO.,LTD.6995東証プライム輸送用機器FY ending Mar 2026, consolidated, J-GAAP

Tokai Rika revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed +4.4% from the prior year, operating profit +1.0%.

Five-year trend

Revenue¥644.7B
FY ending Mar 2022: ¥487.3B¥487.3BFY ending Mar 2023: ¥553.1B¥553.1BFY ending Mar 2024: ¥623.6B¥623.6BFY ending Mar 2025: ¥617.7B¥617.7BFY ending Mar 2026: ¥644.7B¥644.7BFY22FY23FY24FY25FY26
Operating income¥35.6B
FY ending Mar 2022: ¥9.21B¥9.21BFY ending Mar 2023: ¥16.7B¥16.7BFY ending Mar 2024: ¥28.8B¥28.8BFY ending Mar 2025: ¥35.3B¥35.3BFY ending Mar 2026: ¥35.6B¥35.6BFY22FY23FY24FY25FY26
Operating margin5.5%
FY ending Mar 2022: 1.9%1.9%FY ending Mar 2023: 3.0%3.0%FY ending Mar 2024: 4.6%4.6%FY ending Mar 2025: 5.7%5.7%FY ending Mar 2026: 5.5%5.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.6%
Asset turnover1.22×
ROA5.6%
ROA5.6%
Financial leverage1.94×
ROE10.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.6%
2022: 0.7%0.7%2023: 2.0%2.0%2024: 4.0%4.0%2025: 4.2%4.2%2026: 4.6%4.6%2223242526
Asset turnover1.22×
2022: 1.09×1.09×2023: 1.22×1.22×2024: 1.28×1.28×2025: 1.20×1.20×2026: 1.22×1.22×2223242526
ROA5.6%
2022: 0.8%0.8%2023: 2.4%2.4%2024: 5.1%5.1%2025: 5.1%5.1%2026: 5.6%5.6%2223242526
Financial leverage1.94×
2022: 1.87×1.87×2023: 1.86×1.86×2024: 1.55×1.55×2025: 1.96×1.96×2026: 1.94×1.94×2223242526
ROE10.8%
2022: 1.5%1.5%2023: 4.5%4.5%2024: 7.9%7.9%2025: 9.9%9.9%2026: 10.8%10.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20220.7%1.09×0.8%1.87×1.5%
20232.0%1.22×2.4%1.86×4.5%
20244.0%1.28×5.1%1.55×7.9%
20254.2%1.20×5.1%1.96×9.9%
20264.6%1.22×5.6%1.94×10.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue21.0%
2021: 21.2%21.2%2022: 20.0%20.0%2023: 19.0%19.0%2025: 20.0%20.0%2026: 21.0%21.0%212223242526
PPE ÷ total assets24.7%
2021: 22.3%22.3%2022: 21.7%21.7%2023: 23.0%23.0%2025: 24.2%24.2%2026: 24.7%24.7%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥34.4B
2021: ¥27B¥27B2022: ¥30.5B¥30.5B2023: ¥29.1B¥29.1B2025: ¥31.9B¥31.9B2026: ¥34.4B¥34.4B212223242526
R&D / revenue5.3%
2021: 6.1%6.1%2022: 6.3%6.3%2023: 5.3%5.3%2025: 5.2%5.2%2026: 5.3%5.3%212223242526
Receivable days48d
2021: 58d58d2022: 61d61d2023: 55d55d2025: 48d48d2026: 48d48d212223242526
Payable days—
2021: 45d45d2022: 44d44d2023: 40d40d2025: 35d35d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue487,303553,124623,558617,660644,701
Cost of revenue432,334488,478531,983527,989552,795
Gross profit54,96964,64691,57589,67091,905
SG&A45,75847,98962,75354,39956,282
Operating income9,21116,65628,82235,27035,623
Pretax income13,66122,93736,24939,87045,850
Income tax8,32610,1288,91312,02914,200
Net income attributable to owners3,56910,90024,85026,04729,471
Operating margin1.9%3.0%4.6%5.7%5.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 17%
Receivables 16%
Property, plant and equipment 25%
1%
3%
Other assets 38%

Funding

Other liabilities 32%
Equity 68%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥53.9B¥66.5B¥69.4B¥74.6B¥93.8B
Total assets¥447.8B¥456.1B¥519.7B¥510.9B¥548.3B
Net assets¥285.5B¥296.4B¥333.3B¥329.7B¥371.5B
Share capital¥22.9B¥22.9B¥22.9B¥22.9B¥22.9B
Trade receivables¥81.1B¥83.9B—¥81.8B¥85B
Property, plant and equipment¥97.4B¥104.8B—¥123.6B¥135.3B
Intangible assets excluding goodwill¥2.51B¥3.57B—¥4.45B¥5.15B
Investment securities¥63.1B¥51.7B—¥32.6B¥18.1B
Current assets¥237.7B¥251.6B—¥285.6B¥313.6B
Current liabilities¥119.5B¥118.6B—¥131.1B¥124.8B
Trade payables¥51.7B¥53.4B—¥51.3B—
Bonds¥10B¥10B—¥10B¥10B
Total liabilities¥162.3B¥159.7B—¥181.2B¥176.8B
Non-controlling interests¥16.8B¥19B—¥21.8B¥23.7B
Equity attributable to owners of parent¥240B¥245.2B—¥262.5B¥283.2B
Retained earnings¥196.5B¥201.9B—¥233B¥243.6B
Treasury stock-¥5.29B-¥5.24B—-¥19B-¥8.52B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第79期(2025/04/01-2026/03/31)

    ID S100Z2Z02026-09-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2024/04/01-2025/03/31)

    ID S100VWO02025-06-10Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第77期(2023/04/01-2024/03/31)

    ID S100U4022024-07-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第76期(2022/04/01-2023/03/31)

    ID S100QXV72023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和3年4月1日-令和4年3月31日)

    ID S100O8T32022-06-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和2年4月1日-令和3年3月31日)

    ID S100LJ1X2021-06-15Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.