Tokai SenkoTokai Senko K.K.3577東証スタンダード繊維製品FY ending Mar 2026, consolidated, J-GAAP

Tokai Senko revenue and profit

Out of every ¥100 of sales, about ¥1 is left as operating profit. Revenue changed -3.9% from the prior year, operating profit -61.0%.

Five-year trend

Revenue¥13.8B
FY ending Mar 2022: ¥11.1B¥11.1BFY ending Mar 2023: ¥13.1B¥13.1BFY ending Mar 2024: ¥13.2B¥13.2BFY ending Mar 2025: ¥14.3B¥14.3BFY ending Mar 2026: ¥13.8B¥13.8BFY22FY23FY24FY25FY26
Operating income¥163.7M
FY ending Mar 2022: ¥73.4M¥73.4MFY ending Mar 2023: ¥51.9M¥51.9MFY ending Mar 2024: ¥43M¥43MFY ending Mar 2025: ¥419.7M¥419.7MFY ending Mar 2026: ¥163.7M¥163.7MFY22FY23FY24FY25FY26
Operating margin1.2%
FY ending Mar 2022: 0.7%0.7%FY ending Mar 2023: 0.4%0.4%FY ending Mar 2024: 0.3%0.3%FY ending Mar 2025: 2.9%2.9%FY ending Mar 2026: 1.2%1.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin1.5%
Asset turnover0.92×
ROA1.4%
ROA1.4%
Financial leverage2.21×
ROE3.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin1.5%
2022: 0.4%0.4%2024: 1.0%1.0%2025: 2.2%2.2%2026: 1.5%1.5%2223242526
Asset turnover0.92×
2022: 0.83×0.83×2024: 0.93×0.93×2025: 0.97×0.97×2026: 0.92×0.92×2223242526
ROA1.4%
2022: 0.4%0.4%2023: -0.7%-0.7%2024: 0.9%0.9%2025: 2.1%2.1%2026: 1.4%1.4%2223242526
Financial leverage2.21×
2022: 2.03×2.03×2024: 2.22×2.22×2025: 2.24×2.24×2026: 2.21×2.21×2223242526
ROE3.0%
2022: 0.7%0.7%2024: 2.0%2.0%2025: 4.7%4.7%2026: 3.0%3.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20220.4%0.83×0.4%2.03×0.7%
2023——×-0.7%—×—
20241.0%0.93×0.9%2.22×2.0%
20252.2%0.97×2.1%2.24×4.7%
20261.5%0.92×1.4%2.21×3.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue32.9%
2021: 49.6%49.6%2022: 46.0%46.0%2023: 38.3%38.3%2024: 37.0%37.0%2025: 32.5%32.5%2026: 32.9%32.9%212223242526
PPE ÷ total assets30.4%
2021: 40.8%40.8%2022: 38.3%38.3%2023: 35.9%35.9%2024: 33.6%33.6%2025: 31.3%31.3%2026: 30.4%30.4%212223242526
Goodwill ÷ parent equity0.1%
2023: 0.4%0.4%2024: 0.3%0.3%2025: 0.2%0.2%2026: 0.1%0.1%212223242526
Goodwill balance¥6.9M
2023: ¥23.4M¥23.4M2024: ¥17.9M¥17.9M2025: ¥12.4M¥12.4M2026: ¥6.9M¥6.9M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥46.5M
2021: ¥61M¥61M2022: ¥54.8M¥54.8M2023: ¥43.6M¥43.6M2024: ¥55.7M¥55.7M2025: ¥56.4M¥56.4M2026: ¥46.5M¥46.5M212223242526
R&D / revenue0.3%
2021: 0.6%0.6%2022: 0.5%0.5%2023: 0.3%0.3%2024: 0.4%0.4%2025: 0.4%0.4%2026: 0.3%0.3%212223242526
Receivable days—
2021: 76d76d212223242526
Payable days17d
2021: 24d24d2022: 24d24d2023: 20d20d2024: 18d18d2025: 22d22d2026: 17d17d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue11,14313,05713,21514,34713,784
Cost of revenue9,64111,51311,57012,21811,940
Gross profit1,5011,5441,6452,1291,844
SG&A1,4281,4931,6021,7101,680
Operating income735243420164
Pretax income176161336720509
Income tax66150155212153
Net income attributable to owners48-101130312202
Operating margin0.7%0.4%0.3%2.9%1.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 20%
Property, plant and equipment 30%
1%
Investment securities 24%
Other assets 25%

Funding

4%
Other liabilities 34%
Equity 62%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.32B¥2.5B¥2.68B¥3.07B¥3B
Total assets¥13.4B¥13.9B¥14.6B¥14.9B¥14.9B
Net assets¥7.16B¥7.32B¥8.01B¥8.59B¥9.3B
Share capital¥4.3B¥4.3B¥4.3B¥4.3B¥4.3B
Property, plant and equipment¥5.13B¥5B¥4.89B¥4.66B¥4.53B
Intangible assets excluding goodwill¥60.5M¥111M¥90.6M¥75.4M¥67.1M
Goodwill—¥23.4M¥17.9M¥12.4M¥6.9M
Investment securities¥1.89B¥2.05B¥2.6B¥2.7B¥3.61B
Current assets¥5.97B¥6.55B¥6.7B¥7.11B¥6.37B
Current liabilities¥3.2B¥3.78B¥3.69B¥3.7B¥2.91B
Trade payables¥640.8M¥645.5M¥566.5M¥720.6M¥541.3M
Short-term borrowings¥1.01B¥1.38B¥1.22B¥870M¥690M
Long-term borrowings¥1.52B¥1.39B¥1.25B¥1.23B¥1.15B
Total liabilities¥6.23B¥6.62B¥6.54B¥6.3B¥5.61B
Non-controlling interests¥960.7M¥1.09B¥1.17B¥1.42B¥1.41B
Equity attributable to owners of parent¥6.6B¥6.37B¥6.44B¥6.69B¥6.81B
Retained earnings¥1.54B¥1.37B¥1.44B¥1.69B¥1.81B
Treasury stock-¥635.9M-¥702M-¥702.3M-¥702.5M-¥702.9M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第106期(2025/04/01-2026/03/31)

    ID S100YJEV2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第105期(2024/04/01-2025/03/31)

    ID S100W0AG2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第104期(2023/04/01-2024/03/31)

    ID S100TRFD2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第103期(2022/04/01-2023/03/31)

    ID S100R4YO2023-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第102期(令和3年4月1日-令和4年3月31日)

    ID S100OAWK2022-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(令和2年4月1日-令和3年3月31日)

    ID S100LLGE2021-06-28Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.