TokenTOKEN CORPORATION1766東証プライム建設業FY ending Apr 2026, consolidated, J-GAAP

Token revenue and profit

Out of every ¥100 of sales, about ¥6 is left as operating profit. Revenue changed +5.4% from the prior year, operating profit +0.5%.

Five-year trend

Revenue¥386.5B
FY ending Apr 2022: ¥311.6B¥311.6BFY ending Apr 2023: ¥316.8B¥316.8BFY ending Apr 2024: ¥340.8B¥340.8BFY ending Apr 2025: ¥366.6B¥366.6BFY ending Apr 2026: ¥386.5B¥386.5BFY22FY23FY24FY25FY26
Operating income¥22.4B
FY ending Apr 2022: ¥15B¥15BFY ending Apr 2023: ¥9.74B¥9.74BFY ending Apr 2024: ¥13B¥13BFY ending Apr 2025: ¥22.3B¥22.3BFY ending Apr 2026: ¥22.4B¥22.4BFY22FY23FY24FY25FY26
Operating margin5.8%
FY ending Apr 2022: 4.8%4.8%FY ending Apr 2023: 3.1%3.1%FY ending Apr 2024: 3.8%3.8%FY ending Apr 2025: 6.1%6.1%FY ending Apr 2026: 5.8%5.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.2%
Asset turnover1.74×
ROA7.3%
ROA7.3%
Financial leverage1.79×
ROE13.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.2%
2022: 3.3%3.3%2023: 1.7%1.7%2024: 2.6%2.6%2025: 4.3%4.3%2026: 4.2%4.2%2223242526
Asset turnover1.74×
2022: 1.60×1.60×2023: 1.61×1.61×2024: 1.67×1.67×2025: 1.67×1.67×2026: 1.74×1.74×2223242526
ROA7.3%
2022: 5.3%5.3%2023: 2.7%2.7%2024: 4.4%4.4%2025: 7.2%7.2%2026: 7.3%7.3%2223242526
Financial leverage1.79×
2022: 1.71×1.71×2023: 1.72×1.72×2024: 1.73×1.73×2025: 1.73×1.73×2026: 1.79×1.79×2223242526
ROE13.0%
2022: 9.1%9.1%2023: 4.6%4.6%2024: 7.6%7.6%2025: 12.4%12.4%2026: 13.0%13.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.3%1.60×5.3%1.71×9.1%
20231.7%1.61×2.7%1.72×4.6%
20242.6%1.67×4.4%1.73×7.6%
20254.3%1.67×7.2%1.73×12.4%
20264.2%1.74×7.3%1.79×13.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue10.8%
2021: 14.6%14.6%2022: 14.3%14.3%2023: 13.4%13.4%2024: 12.3%12.3%2025: 11.4%11.4%2026: 10.8%10.8%212223242526
PPE ÷ total assets19.3%
2021: 23.3%23.3%2022: 23.0%23.0%2023: 21.4%21.4%2024: 20.0%20.0%2025: 18.3%18.3%2026: 19.3%19.3%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Apr 2022FY ending Apr 2023FY ending Apr 2024FY ending Apr 2025FY ending Apr 2026
Revenue311,586316,849340,835366,640386,537
Cost of revenue261,674272,176290,831303,125319,839
Gross profit49,91244,67250,00363,51566,697
SG&A34,87334,93436,96641,25644,323
Operating income15,0399,73813,03722,25822,373
Pretax income15,3438,54713,29122,77622,932
Income tax5,0683,3084,3476,9986,771
Net income attributable to owners10,2755,2398,94315,77816,161
Operating margin4.8%3.1%3.8%6.1%5.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 54%
Property, plant and equipment 19%
1%
Other assets 26%

Funding

Other liabilities 46%
Equity 54%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Apr 2022FY ending Apr 2023FY ending Apr 2024FY ending Apr 2025FY ending Apr 2026
Cash and equivalents¥103.2B¥108.5B¥119.3B¥134.9B¥116.8B
Total assets¥194.2B¥198.4B¥210B¥228.7B¥215.7B
Net assets¥113.4B¥115.3B¥121.6B¥133.8B¥116.3B
Share capital¥4.8B¥4.8B¥4.8B¥4.8B¥4.8B
Property, plant and equipment¥44.6B¥42.5B¥41.9B¥41.8B¥41.6B
Intangible assets excluding goodwill¥2.61B¥2.41B¥2.33B¥2.81B¥2.69B
Current assets¥135.3B¥132.1B¥134.1B¥150.5B¥136.5B
Current liabilities¥52.5B¥54.6B¥60.7B¥66.6B¥72.2B
Total liabilities¥80.7B¥83.2B¥88.4B¥94.9B¥99.3B
Equity attributable to owners of parent¥113.3B¥115.1B¥120.7B¥133.1B¥115.3B
Retained earnings¥108.6B¥110.5B¥116.1B¥128.5B¥140.2B
Treasury stock-¥203M-¥208M-¥209M-¥211M-¥29.8B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2025/05/01-2026/04/30)

    ID S100YS6C2026-07-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2024/05/01-2025/04/30)

    ID S100WEQY2025-07-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第48期(2023/05/01-2024/04/30)

    ID S100VJAD2025-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2022/05/01-2023/04/30)

    ID S100RH952023-07-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(令和3年5月1日-令和4年4月30日)

    ID S100OT9L2022-07-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第45期(令和2年5月1日-令和3年4月30日)

    ID S100N1ZM2021-12-14Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.