TokuraTOKURA CORPORATION1892名古屋証券取引所建設業FY ending Mar 2026, consolidated, J-GAAP

Tokura revenue and profit

Out of every ¥100 of sales, about ¥4 is left as operating profit. Revenue changed -4.7% from the prior year, operating profit +87.1%.

Five-year trend

Revenue¥68.2B
FY ending Mar 2022: ¥67B¥67BFY ending Mar 2023: ¥58.5B¥58.5BFY ending Mar 2024: ¥63.7B¥63.7BFY ending Mar 2025: ¥71.5B¥71.5BFY ending Mar 2026: ¥68.2B¥68.2BFY22FY23FY24FY25FY26
Operating income¥2.9B
FY ending Mar 2022: ¥2.59B¥2.59BFY ending Mar 2023: ¥609M¥609MFY ending Mar 2024: ¥1.62B¥1.62BFY ending Mar 2025: ¥1.55B¥1.55BFY ending Mar 2026: ¥2.9B¥2.9BFY22FY23FY24FY25FY26
Operating margin4.3%
FY ending Mar 2022: 3.9%3.9%FY ending Mar 2023: 1.0%1.0%FY ending Mar 2024: 2.5%2.5%FY ending Mar 2025: 2.2%2.2%FY ending Mar 2026: 4.3%4.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin3.3%
Asset turnover1.28×
ROA4.3%
ROA4.3%
Financial leverage2.65×
ROE11.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin3.3%
2022: 2.5%2.5%2023: 1.0%1.0%2024: 1.8%1.8%2025: 1.9%1.9%2026: 3.3%3.3%2223242526
Asset turnover1.28×
2022: 1.50×1.50×2023: 1.31×1.31×2024: 1.34×1.34×2025: 1.39×1.39×2026: 1.28×1.28×2223242526
ROA4.3%
2022: 3.8%3.8%2023: 1.3%1.3%2024: 2.5%2.5%2025: 2.6%2.6%2026: 4.3%4.3%2223242526
Financial leverage2.65×
2022: 2.58×2.58×2023: 2.57×2.57×2024: 2.64×2.64×2025: 2.73×2.73×2026: 2.65×2.65×2223242526
ROE11.3%
2022: 9.7%9.7%2023: 3.4%3.4%2024: 6.5%6.5%2025: 7.2%7.2%2026: 11.3%11.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20222.5%1.50×3.8%2.58×9.7%
20231.0%1.31×1.3%2.57×3.4%
20241.8%1.34×2.5%2.64×6.5%
20251.9%1.39×2.6%2.73×7.2%
20263.3%1.28×4.3%2.65×11.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue11.4%
2021: 15.8%15.8%2022: 12.6%12.6%2023: 13.8%13.8%2024: 12.7%12.7%2025: 11.3%11.3%2026: 11.4%11.4%212223242526
PPE ÷ total assets14.6%
2021: 20.4%20.4%2022: 19.0%19.0%2023: 17.9%17.9%2024: 16.3%16.3%2025: 15.2%15.2%2026: 14.6%14.6%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥14M
2021: ¥6M¥6M2022: ¥7M¥7M2023: ¥13M¥13M2024: ¥10M¥10M2025: ¥12M¥12M2026: ¥14M¥14M212223242526
R&D / revenue0.0%
2021: 0.0%0.0%2022: 0.0%0.0%2023: 0.0%0.0%2024: 0.0%0.0%2025: 0.0%0.0%2026: 0.0%0.0%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue66,96558,52363,69171,51668,177
Cost of revenue60,63853,94057,99265,68460,506
Gross profit6,3274,5835,6985,8317,670
SG&A3,7333,9734,0824,2784,764
Operating income2,5936091,6161,5532,905
Pretax income2,5178801,7171,8563,240
Income tax838283521486870
Net income attributable to owners1,6795901,1631,3522,265
Operating margin3.9%1.0%2.5%2.2%4.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 21%
Property, plant and equipment 15%
Investment securities 9%
Other assets 55%

Funding

Other liabilities 57%
Equity 43%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥10.3B¥13.4B¥14.5B¥11.6B¥11.4B
Total assets¥44.5B¥44.9B¥49.8B¥53B¥53.3B
Net assets¥17.1B¥17.6B¥19.1B¥19.9B¥22.9B
Share capital¥2.37B¥2.37B¥2.37B¥2.37B¥2.37B
Property, plant and equipment¥8.44B¥8.05B¥8.11B¥8.07B¥7.8B
Investment securities¥2.33B¥3.01B¥3.83B¥3.54B¥4.76B
Current assets¥32.9B¥33.2B¥36.9B¥40.4B¥39.5B
Current liabilities¥23.1B¥23.7B¥27.5B¥30.5B¥27.5B
Short-term borrowings¥1.58B¥1.99B¥1.34B¥4.84B¥2.8B
Long-term borrowings¥2.37B¥1.71B¥1.32B¥999M¥664M
Bonds¥500M¥286M¥80M——
Interest-bearing debt¥4.46Bderived¥3.98Bderived¥2.73Bderived——
Total liabilities¥27.4B¥27.3B¥30.7B¥33.1B¥30.3B
Non-controlling interests¥40M¥46M¥54M¥74M¥176M
Equity attributable to owners of parent¥17.3B¥17.6B¥18.3B¥19.4B¥20.8B
Retained earnings¥11.9B¥12.2B¥13B¥14B¥15.3B
Treasury stock-¥204M-¥196M-¥305M-¥290M-¥257M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2025/04/01-2026/03/31)

    ID S100YKW22026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2024/04/01-2025/03/31)

    ID S100W89B2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2023/04/01-2024/03/31)

    ID S100TUW62024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2022/04/01-2023/03/31)

    ID S100R84J2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(令和3年4月1日-令和4年3月31日)

    ID S100OK3I2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(令和2年4月1日-令和3年3月31日)

    ID S100LSPA2021-06-29Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.