TokuyamaTokuyama Corporation4043東証プライム化学FY ending Mar 2026, consolidated, J-GAAP

Tokuyama revenue and profit

Out of every ¥100 of sales, about ¥11 is left as operating profit. Revenue changed +1.9% from the prior year, operating profit +23.5%.

Five-year trend

Revenue¥349.5B
FY ending Mar 2022: ¥293.8B¥293.8BFY ending Mar 2023: ¥351.8B¥351.8BFY ending Mar 2024: ¥342B¥342BFY ending Mar 2025: ¥343.1B¥343.1BFY ending Mar 2026: ¥349.5B¥349.5BFY22FY23FY24FY25FY26
Operating income¥37B
FY ending Mar 2022: ¥24.5B¥24.5BFY ending Mar 2023: ¥14.3B¥14.3BFY ending Mar 2024: ¥25.6B¥25.6BFY ending Mar 2025: ¥30B¥30BFY ending Mar 2026: ¥37B¥37BFY22FY23FY24FY25FY26
Operating margin10.6%
FY ending Mar 2022: 8.4%8.4%FY ending Mar 2023: 4.1%4.1%FY ending Mar 2024: 7.5%7.5%FY ending Mar 2025: 8.7%8.7%FY ending Mar 2026: 10.6%10.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin6.4%
Asset turnover0.68×
ROA4.3%
ROA4.3%
Financial leverage2.04×
ROE8.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin6.4%
2022: 9.5%9.5%2023: 2.7%2.7%2024: 5.2%5.2%2025: 6.8%6.8%2026: 6.4%6.4%2223242526
Asset turnover0.68×
2022: 0.68×0.68×2023: 0.77×0.77×2024: 0.73×0.73×2025: 0.73×0.73×2026: 0.68×0.68×2223242526
ROA4.3%
2022: 6.5%6.5%2023: 2.1%2.1%2024: 3.8%3.8%2025: 5.0%5.0%2026: 4.3%4.3%2223242526
Financial leverage2.04×
2022: 2.03×2.03×2023: 2.11×2.11×2024: 2.09×2.09×2025: 1.96×1.96×2026: 2.04×2.04×2223242526
ROE8.8%
2022: 13.1%13.1%2023: 4.3%4.3%2024: 7.9%7.9%2025: 9.8%9.8%2026: 8.8%8.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20229.5%0.68×6.5%2.03×13.1%
20232.7%0.77×2.1%2.11×4.3%
20245.2%0.73×3.8%2.09×7.9%
20256.8%0.73×5.0%1.96×9.8%
20266.4%0.68×4.3%2.04×8.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue54.4%
2021: 41.0%41.0%2022: 47.5%47.5%2023: 44.2%44.2%2024: 49.3%49.3%2025: 50.2%50.2%2026: 54.4%54.4%212223242526
PPE ÷ total assets34.1%
2021: 32.1%32.1%2022: 32.2%32.2%2023: 32.5%32.5%2024: 36.9%36.9%2025: 36.2%36.2%2026: 34.1%34.1%212223242526
Goodwill ÷ parent equity22.5%
2021: 0.0%0.0%2022: 0.0%0.0%2023: 0.2%0.2%2024: 0.1%0.1%2025: 0.0%0.0%2026: 22.5%22.5%212223242526
Goodwill balance¥58.6B
2021: ¥86M¥86M2022: ¥68M¥68M2023: ¥349M¥349M2024: ¥252M¥252M2025: ¥69M¥69M2026: ¥58.6B¥58.6B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥17.7B
2021: ¥10.9B¥10.9B2022: ¥12.6B¥12.6B2023: ¥13.6B¥13.6B2024: ¥14.5B¥14.5B2025: ¥16.1B¥16.1B2026: ¥17.7B¥17.7B212223242526
R&D / revenue5.1%
2021: 3.6%3.6%2022: 4.3%4.3%2023: 3.9%3.9%2024: 4.2%4.2%2025: 4.7%4.7%2026: 5.1%5.1%212223242526
Receivable days—
2021: 86d86d212223242526
Payable days69d
2021: 70d70d2022: 90d90d2023: 70d70d2024: 72d72d2025: 71d71d2026: 69d69d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue293,830351,790341,990343,073349,476
Cost of revenue198,417261,009242,470234,929224,530
Gross profit95,41290,78199,519108,143124,946
SG&A70,87276,44473,88278,17587,928
Operating income24,53914,33625,63729,96837,017
Pretax income27,64914,42425,85631,31536,462
Income tax-5255,0618,4458,03713,925
Net income attributable to owners28,0009,36417,75123,38822,205
Operating margin8.4%4.1%7.5%8.7%10.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

8%
Property, plant and equipment 34%
Intangibles and goodwill 22%
Investment securities 11%
Other assets 25%

Funding

8%
Interest-bearing debt 22%
Other liabilities 17%
Equity 53%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥82.5B¥67.6B¥47.9B¥74.9B¥46.5B
Total assets¥433.2B¥478.3B¥457.4B¥476.2B¥557.4B
Net assets¥232.9B¥241.6B¥259.9B¥273.9B¥297.8B
Share capital¥10B¥10B¥10B¥10B¥10B
Property, plant and equipment¥139.6B¥155.3B¥168.8B¥172.3B¥190.3B
Intangible assets excluding goodwill¥2.68B¥3.46B¥3.46B¥4.21B¥63.2B
Goodwill¥68M¥349M¥252M¥69M¥58.6B
Investment securities¥28.3B¥29.5B¥36.2B¥36B¥58.8B
Current assets¥223.9B¥253.7B¥217.8B¥234.6B¥212.1B
Current liabilities¥102.3B¥88.2B¥103.9B¥91.3B¥121.5B
Trade payables¥49.1B¥49.8B¥48.1B¥45.7B¥42.3B
Short-term borrowings¥463M¥2.49B¥4.23B¥6.45B¥5.88B
Long-term borrowings¥68B¥118.3B¥63.3B¥59.6B¥92.4B
Bonds¥15B¥15B¥15B¥35B¥25B
Interest-bearing debt¥83.4Bderived¥135.8Bderived¥82.5Bderived¥101.1Bderived¥123.3Bderived
Total liabilities¥200.3B¥236.7B¥197.4B¥202.3B¥259.6B
Non-controlling interests¥8.41B¥12.2B¥10.7B¥12.3B¥14.7B
Equity attributable to owners of parent¥213.6B¥217.9B¥229.9B¥246.3B¥260.6B
Retained earnings¥180.5B¥184.9B¥197.4B¥214B¥228.2B
Treasury stock-¥414M-¥414M-¥422M-¥428M-¥427M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第162期(2025/04/01-2026/03/31)

    ID S100YY702026-08-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第161期(2024/04/01-2025/03/31)

    ID S100WL9E2025-08-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第160期(2023/04/01-2024/03/31)

    ID S100TSZ62024-06-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第159期(2022/04/01-2023/03/31)

    ID S100RDRH2023-07-12Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第158期(令和3年4月1日-令和4年3月31日)

    ID S100OI832022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第157期(令和2年4月1日-令和3年3月31日)

    ID S100LIP12021-06-28Open

Extracted from XBRL: 54 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.