Tokyo Communications GroupTokyo Communications Group,Inc.7359東証グロース情報・通信業FY ending Dec 2025, consolidated, J-GAAP

What does Tokyo Communications Group do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥376.3M
Capex
¥16.8M
of revenue 0.3%
Free cash flow
¥359.5M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥230.4M
Operating cash flow¥376.3M
Cash conversion (operating CF ÷ operating income)
192.5%
Cash vs. profit gap
¥145.9M(純利益の 63.3%)
CapEx intensity (capex ÷ revenue)
0.3%
Investing CF relative to operating CF
157.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥376.3M
FY ending Dec 2021: ¥305.3M¥305.3MFY ending Dec 2022: ¥257.2M¥257.2MFY ending Dec 2023: -¥45.2M-¥45.2MFY ending Dec 2024: ¥129.1M¥129.1MFY ending Dec 2025: ¥376.3M¥376.3MFY21FY22FY23FY24FY25
Free cash flow¥359.5M
FY ending Dec 2021: ¥235.1M¥235.1MFY ending Dec 2022: ¥134.4M¥134.4MFY ending Dec 2023: -¥83.6M-¥83.6MFY ending Dec 2024: ¥83.9M¥83.9MFY ending Dec 2025: ¥359.5M¥359.5MFY21FY22FY23FY24FY25
Net income¥230.4M
FY ending Dec 2021: ¥202.4M¥202.4MFY ending Dec 2022: -¥265.3M-¥265.3MFY ending Dec 2023: -¥204.6M-¥204.6MFY ending Dec 2024: -¥413.5M-¥413.5MFY ending Dec 2025: ¥230.4M¥230.4MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2025/01/01-2025/12/31)

    ID S100XU1Y2026-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2024/01/01-2024/12/31)

    ID S100VG3X2025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第9期(2023/01/01-2023/12/31)

    ID S100T5252024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第8期(2022/01/01-2022/12/31)

    ID S100QGT32023-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第7期(令和3年1月1日-令和3年12月31日)

    ID S100NQZG2022-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第6期(令和2年1月1日-令和2年12月31日)

    ID S100L2YT2021-03-31Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.