Tokyo GASTOKYO GAS CO.,LTD.9531東証プライム電気・ガス業FY ending Mar 2026, consolidated, J-GAAP

What does Tokyo GAS do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥451.8B
Capex
¥295.6B
of revenue 10.4%
Free cash flow
¥156.2B
Returned to shareholders
¥234B
of net income: 103%
Dividend per share
¥110
Payout ratio (reported)
31.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥226.9B
Operating cash flow¥451.8B
Cash conversion (operating CF ÷ operating income)
228.6%
Cash vs. profit gap
¥225B(純利益の 99.2%)
Shareholder returns
of net income 103.1% · of FCF 149.8%
Shareholder payments — dividends
of net income 14.9% · of FCF 21.7%
CapEx intensity (capex ÷ revenue)
10.4%
Investing CF relative to operating CF
45.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥451.8B
FY ending Mar 2022: ¥145.2B¥145.2BFY ending Mar 2023: ¥487B¥487BFY ending Mar 2024: ¥316.3B¥316.3BFY ending Mar 2025: ¥363.1B¥363.1BFY ending Mar 2026: ¥451.8B¥451.8BFY22FY23FY24FY25FY26
Free cash flow¥156.2B
FY ending Mar 2022: -¥51.7B-¥51.7BFY ending Mar 2023: ¥302.1B¥302.1BFY ending Mar 2024: ¥102.2B¥102.2BFY ending Mar 2025: ¥57.1B¥57.1BFY ending Mar 2026: ¥156.2B¥156.2BFY22FY23FY24FY25FY26
Net income¥226.9B
FY ending Mar 2022: ¥95.7B¥95.7BFY ending Mar 2023: ¥280.9B¥280.9BFY ending Mar 2024: ¥165.5B¥165.5BFY ending Mar 2025: ¥74.2B¥74.2BFY ending Mar 2026: ¥226.9B¥226.9BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第226期(2025/04/01-2026/03/31)

    ID S100YH8W2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第225期(2024/04/01-2025/03/31)

    ID S100W10L2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第224期(2023/04/01-2024/03/31)

    ID S100TUIH2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第223期(2022/04/01-2023/03/31)

    ID S100R87L2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第222期(令和3年4月1日-令和4年3月31日)

    ID S100OJKI2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第221期(令和2年4月1日-令和3年3月31日)

    ID S100LSTE2021-06-29Open

Extracted from XBRL: 55 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.