Tokyo KaikanTokyo Kaikan Co.,Ltd.9701東証スタンダードサービス業FY ending Mar 2026, non-consolidated, J-GAAP

What does Tokyo Kaikan do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.44B
Capex
¥146.3M
of revenue 0.9%
Free cash flow
¥2.3B
Returned to shareholders
¥101.7M
of net income: 10%
Dividend per share
¥45
Payout ratio (reported)
15.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥989.5M
Operating cash flow¥2.44B
Cash conversion (operating CF ÷ operating income)
169.9%
Cash vs. profit gap
¥1.45B(純利益の 146.9%)
Shareholder returns
of net income 10.3% · of FCF 4.4%
Shareholder payments — dividends
of net income 10.0% · of FCF 4.3%
CapEx intensity (capex ÷ revenue)
0.9%
Investing CF relative to operating CF
14.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.44B
FY ending Mar 2022: -¥2.01B-¥2.01BFY ending Mar 2023: ¥1.07B¥1.07BFY ending Mar 2024: ¥1.94B¥1.94BFY ending Mar 2025: ¥1.57B¥1.57BFY ending Mar 2026: ¥2.44B¥2.44BFY22FY23FY24FY25FY26
Free cash flow¥2.3B
FY ending Mar 2022: -¥2.14B-¥2.14BFY ending Mar 2023: ¥1.03B¥1.03BFY ending Mar 2024: ¥1.79B¥1.79BFY ending Mar 2025: ¥1.52B¥1.52BFY ending Mar 2026: ¥2.3B¥2.3BFY22FY23FY24FY25FY26
Net income¥989.5M
FY ending Mar 2022: ¥844.7M¥844.7MFY ending Mar 2023: ¥249.5M¥249.5MFY ending Mar 2024: ¥1.54B¥1.54BFY ending Mar 2025: ¥889.5M¥889.5MFY ending Mar 2026: ¥989.5M¥989.5MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第132期(2025/04/01-2026/03/31)

    ID S100YFQM2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第131期(2024/04/01-2025/03/31)

    ID S100VZIO2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第130期(2023/04/01-2024/03/31)

    ID S100TNYL2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第129期(2022/04/01-2023/03/31)

    ID S100R0Q92023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第128期(令和3年4月1日-令和4年3月31日)

    ID S100OHJX2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第127期(令和2年4月1日-令和3年3月31日)

    ID S100LM1S2021-06-29Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.