Tokyo Ohka KogyoTOKYO OHKA KOGYO CO., LTD.4186東証プライム化学FY ending Dec 2025, consolidated, J-GAAP

What does Tokyo Ohka Kogyo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥35.2B
Capex
¥25.4B
of revenue 10.7%
Free cash flow
¥9.82B
Returned to shareholders
¥8.31B
of net income: 25%
Dividend per share
¥72
Payout ratio (reported)
31.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥33.3B
Operating cash flow¥35.2B
Cash conversion (operating CF ÷ operating income)
74.3%
Cash vs. profit gap
¥1.85B(純利益の 5.5%)
Shareholder returns
of net income 24.9% · of FCF 84.7%
Shareholder payments — dividends
of net income 24.8% · of FCF 84.2%
CapEx intensity (capex ÷ revenue)
10.7%
Investing CF relative to operating CF
71.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥35.2B
FY ending Dec 2021: ¥19.8B¥19.8BFY ending Dec 2022: ¥19B¥19BFY ending Dec 2023: ¥17.2B¥17.2BFY ending Dec 2024: ¥30.1B¥30.1BFY ending Dec 2025: ¥35.2B¥35.2BFY21FY22FY23FY24FY25
Free cash flow¥9.82B
FY ending Dec 2021: ¥11.6B¥11.6BFY ending Dec 2022: ¥7.54B¥7.54BFY ending Dec 2023: ¥1.98B¥1.98BFY ending Dec 2024: ¥4.64B¥4.64BFY ending Dec 2025: ¥9.82B¥9.82BFY21FY22FY23FY24FY25
Net income¥33.3B
FY ending Dec 2021: ¥17.7B¥17.7BFY ending Dec 2022: ¥19.7B¥19.7BFY ending Dec 2023: ¥12.7B¥12.7BFY ending Dec 2024: ¥22.7B¥22.7BFY ending Dec 2025: ¥33.3B¥33.3BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第96期(2025/01/01-2025/12/31)

    ID S100XT0N2026-03-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第95期(2024/01/01-2024/12/31)

    ID S100W8ND2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第94期(2023/01/01-2023/12/31)

    ID S100T5DY2024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第93期(2022/01/01-2022/12/31)

    ID S100QHTX2023-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第92期(令和3年1月1日-令和3年12月31日)

    ID S100NRX32022-03-30Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第91期(令和2年1月1日-令和2年12月31日)

    ID S100LFVD2021-05-31Open

Extracted from XBRL: 55 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.