Tokyo Radiator MFG.TOKYO RADIATOR MFG. CO., LTD.7235東証スタンダード輸送用機器FY ending Mar 2026, consolidated, J-GAAP

What does Tokyo Radiator MFG. do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.71B
Capex
¥982.9M
of revenue 2.8%
Free cash flow
¥728.3M
Returned to shareholders
¥582.9M
of net income: 29%
Dividend per share
¥65
Payout ratio (reported)
26.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥2.04B
Operating cash flow¥1.71B
Cash conversion (operating CF ÷ operating income)
72.6%
Cash vs. profit gap
-¥327.4M(純利益の -16.1%)
Shareholder returns
of net income 28.6% · of FCF 80.0%
Shareholder payments — dividends
of net income 28.6% · of FCF 80.0%
CapEx intensity (capex ÷ revenue)
2.8%
Investing CF relative to operating CF
119.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.71B
FY ending Mar 2022: -¥180.8M-¥180.8MFY ending Mar 2023: ¥3.5B¥3.5BFY ending Mar 2024: ¥1.34B¥1.34BFY ending Mar 2025: ¥2.25B¥2.25BFY ending Mar 2026: ¥1.71B¥1.71BFY22FY23FY24FY25FY26
Free cash flow¥728.3M
FY ending Mar 2022: -¥1.85B-¥1.85BFY ending Mar 2023: ¥2.45B¥2.45BFY ending Mar 2024: ¥252.8M¥252.8MFY ending Mar 2025: ¥1.36B¥1.36BFY ending Mar 2026: ¥728.3M¥728.3MFY22FY23FY24FY25FY26
Net income¥2.04B
FY ending Mar 2022: -¥801M-¥801MFY ending Mar 2023: -¥718.8M-¥718.8MFY ending Mar 2024: ¥1.68B¥1.68BFY ending Mar 2025: ¥1.42B¥1.42BFY ending Mar 2026: ¥2.04B¥2.04BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第122期(2025/04/01-2026/03/31)

    ID S100YG1L2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第121期(2024/04/01-2025/03/31)

    ID S100W4472025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第120期(2023/04/01-2024/03/31)

    ID S100TUM52024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第119期(2022/04/01-2023/03/31)

    ID S100R8ED2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第118期(令和3年4月1日-令和4年3月31日)

    ID S100OJT72022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第117期(令和2年4月1日-令和3年3月31日)

    ID S100LQ2R2021-06-25Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.