Tokyo Rope MFG.TOKYO ROPE MFG. CO., LTD.5981東証プライム金属製品FY ending Mar 2026, consolidated, J-GAAP

What does Tokyo Rope MFG. do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥5.38B
Capex
¥2.29B
of revenue 3.6%
Free cash flow
¥3.1B
Returned to shareholders
¥1.69B
of net income: 49%
Payout ratio (reported)
55.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.48B
Operating cash flow¥5.38B
Cash conversion (operating CF ÷ operating income)
111.1%
Cash vs. profit gap
¥1.9B(純利益の 54.7%)
Shareholder returns
of net income 48.6% · of FCF 54.6%
Shareholder payments — dividends
of net income 40.0% · of FCF 44.9%
CapEx intensity (capex ÷ revenue)
3.6%
Investing CF relative to operating CF
30.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥5.38B
FY ending Mar 2022: ¥1.92B¥1.92BFY ending Mar 2023: ¥3.13B¥3.13BFY ending Mar 2024: ¥3.43B¥3.43BFY ending Mar 2025: ¥2.42B¥2.42BFY ending Mar 2026: ¥5.38B¥5.38BFY22FY23FY24FY25FY26
Free cash flow¥3.1B
FY ending Mar 2022: ¥601M¥601MFY ending Mar 2023: ¥1.55B¥1.55BFY ending Mar 2024: ¥2.11B¥2.11BFY ending Mar 2025: ¥560M¥560MFY ending Mar 2026: ¥3.1B¥3.1BFY22FY23FY24FY25FY26
Net income¥3.48B
FY ending Mar 2022: ¥1.31B¥1.31BFY ending Mar 2023: ¥3.78B¥3.78BFY ending Mar 2024: ¥2.04B¥2.04BFY ending Mar 2025: ¥3.25B¥3.25BFY ending Mar 2026: ¥3.48B¥3.48BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第227期(2025/04/01-2026/03/31)

    ID S100YJJW2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第226期(2024/04/01-2025/03/31)

    ID S100W5M92025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第225期(2023/04/01-2024/03/31)

    ID S100TTTU2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第224期(2022/04/01-2023/03/31)

    ID S100R6Z02023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第223期(令和3年4月1日-令和4年3月31日)

    ID S100OHJ22022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第222期(令和2年4月1日-令和3年3月31日)

    ID S100LQ972021-06-25Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.