Tokyo Steel ManufacturingTOKYO STEEL MANUFACTURING CO., LTD.5423東証プライム鉄鋼FY ending Mar 2026, non-consolidated, J-GAAP

What does Tokyo Steel Manufacturing do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥3.28B
Capex
¥22.6B
of revenue 8.4%
Free cash flow
-¥25.8B
Returned to shareholders
¥7.81B
of net income: 68%
Dividend per share
¥50
Payout ratio (reported)
44.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥11.6B
Operating cash flow-¥3.28B
Cash conversion (operating CF ÷ operating income)
-45.4%
Cash vs. profit gap
-¥14.8B(純利益の -128.4%)
Shareholder returns
of net income 67.6%
Shareholder payments — dividends
of net income 44.7%
CapEx intensity (capex ÷ revenue)
8.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥3.28B
FY ending Mar 2022: ¥26.9B¥26.9BFY ending Mar 2023: ¥39.8B¥39.8BFY ending Mar 2024: ¥53.4B¥53.4BFY ending Mar 2025: ¥19.6B¥19.6BFY ending Mar 2026: -¥3.28B-¥3.28BFY22FY23FY24FY25FY26
Free cash flow-¥25.8B
FY ending Mar 2022: ¥17.1B¥17.1BFY ending Mar 2023: ¥30.6B¥30.6BFY ending Mar 2024: ¥36.7B¥36.7BFY ending Mar 2025: -¥2.77B-¥2.77BFY ending Mar 2026: -¥25.8B-¥25.8BFY22FY23FY24FY25FY26
Net income¥11.6B
FY ending Mar 2022: ¥31.9B¥31.9BFY ending Mar 2023: ¥30.8B¥30.8BFY ending Mar 2024: ¥28B¥28BFY ending Mar 2025: ¥21.2B¥21.2BFY ending Mar 2026: ¥11.6B¥11.6BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第112期(2025/04/01-2026/03/31)

    ID S100YDWW2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第111期(2024/04/01-2025/03/31)

    ID S100W38V2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第110期(2023/04/01-2024/03/31)

    ID S100TT662024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第109期(2022/04/01-2023/03/31)

    ID S100R5G32023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第108期(令和3年4月1日-令和4年3月31日)

    ID S100OET52022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第107期(令和2年4月1日-令和3年3月31日)

    ID S100LO6J2021-06-24Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.