Tokyo TatemonoTokyo Tatemono Co., Ltd.8804東証プライム不動産業FY ending Dec 2025, consolidated, J-GAAP

What does Tokyo Tatemono do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥32.1B
Capex
¥58.7B
of revenue 12.4%
Free cash flow
-¥26.6B
Returned to shareholders
¥25.1B
of net income: 43%
Dividend per share
¥105
Payout ratio (reported)
40.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥58.9B
Operating cash flow¥32.1B
Cash conversion (operating CF ÷ operating income)
33.5%
Cash vs. profit gap
-¥26.8B(純利益の -45.5%)
Shareholder returns
of net income 42.6%
Shareholder payments — dividends
of net income 37.5%
CapEx intensity (capex ÷ revenue)
12.4%
Investing CF relative to operating CF
303.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥32.1B
FY ending Dec 2021: ¥65.9B¥65.9BFY ending Dec 2022: -¥3.33B-¥3.33BFY ending Dec 2023: ¥20.6B¥20.6BFY ending Dec 2024: ¥18.9B¥18.9BFY ending Dec 2025: ¥32.1B¥32.1BFY21FY22FY23FY24FY25
Free cash flow-¥26.6B
FY ending Dec 2021: ¥46.5B¥46.5BFY ending Dec 2022: -¥25.8B-¥25.8BFY ending Dec 2023: -¥24.2B-¥24.2BFY ending Dec 2024: -¥106.3B-¥106.3BFY ending Dec 2025: -¥26.6B-¥26.6BFY21FY22FY23FY24FY25
Net income¥58.9B
FY ending Dec 2021: ¥35B¥35BFY ending Dec 2022: ¥43.1B¥43.1BFY ending Dec 2023: ¥45.1B¥45.1BFY ending Dec 2024: ¥65.9B¥65.9BFY ending Dec 2025: ¥58.9B¥58.9BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第208期(2025/01/01-2025/12/31)

    ID S100XSKF2026-03-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第207期(2024/01/01-2024/12/31)

    ID S100VH0G2025-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第206期(2023/01/01-2023/12/31)

    ID S100T4LA2024-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第205期(2022/01/01-2022/12/31)

    ID S100QGZE2023-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第204期(令和3年1月1日-令和3年12月31日)

    ID S100NRHB2022-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第203期(令和2年1月1日-令和2年12月31日)

    ID S100L0MS2021-03-25Open

Extracted from XBRL: 51 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.