ToliTOLI Corporation7971東証スタンダード化学FY ending Mar 2026, consolidated, J-GAAP

Toli revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed +6.3% from the prior year, operating profit +16.5%.

Five-year trend

Revenue¥112.3B
FY ending Mar 2022: ¥88.5B¥88.5BFY ending Mar 2023: ¥95.2B¥95.2BFY ending Mar 2024: ¥102.5B¥102.5BFY ending Mar 2025: ¥105.7B¥105.7BFY ending Mar 2026: ¥112.3B¥112.3BFY22FY23FY24FY25FY26
Operating income¥5.1B
FY ending Mar 2022: ¥878M¥878MFY ending Mar 2023: ¥3.53B¥3.53BFY ending Mar 2024: ¥4.98B¥4.98BFY ending Mar 2025: ¥4.38B¥4.38BFY ending Mar 2026: ¥5.1B¥5.1BFY22FY23FY24FY25FY26
Operating margin4.5%
FY ending Mar 2022: 1.0%1.0%FY ending Mar 2023: 3.7%3.7%FY ending Mar 2024: 4.9%4.9%FY ending Mar 2025: 4.1%4.1%FY ending Mar 2026: 4.5%4.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.0%
Asset turnover1.16×
ROA4.6%
ROA4.6%
Financial leverage2.23×
ROE10.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.0%
2022: 0.8%0.8%2023: 2.7%2.7%2024: 3.6%3.6%2025: 3.3%3.3%2026: 4.0%4.0%2223242526
Asset turnover1.16×
2022: 1.11×1.11×2023: 1.16×1.16×2024: 1.17×1.17×2025: 1.14×1.14×2026: 1.16×1.16×2223242526
ROA4.6%
2022: 0.9%0.9%2023: 3.1%3.1%2024: 4.2%4.2%2025: 3.8%3.8%2026: 4.6%4.6%2223242526
Financial leverage2.23×
2022: 2.22×2.22×2023: 2.22×2.22×2024: 2.23×2.23×2025: 2.22×2.22×2026: 2.23×2.23×2223242526
ROE10.3%
2022: 2.0%2.0%2023: 6.9%6.9%2024: 9.4%9.4%2025: 8.4%8.4%2026: 10.3%10.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20220.8%1.11×0.9%2.22×2.0%
20232.7%1.16×3.1%2.22×6.9%
20243.6%1.17×4.2%2.23×9.4%
20253.3%1.14×3.8%2.22×8.4%
20264.0%1.16×4.6%2.23×10.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue25.5%
2021: 24.5%24.5%2022: 25.0%25.0%2023: 24.2%24.2%2024: 24.0%24.0%2025: 25.4%25.4%2026: 25.5%25.5%212223242526
PPE ÷ total assets28.8%
2021: 27.4%27.4%2022: 27.7%27.7%2023: 27.2%27.2%2024: 27.1%27.1%2025: 28.6%28.6%2026: 28.8%28.8%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥585M
2021: ¥655M¥655M2022: ¥666M¥666M2023: ¥692M¥692M2024: ¥788M¥788M2025: ¥599M¥599M2026: ¥585M¥585M212223242526
R&D / revenue0.5%
2021: 0.8%0.8%2022: 0.8%0.8%2023: 0.7%0.7%2024: 0.8%0.8%2025: 0.6%0.6%2026: 0.5%0.5%212223242526
Receivable days54d
2021: 81d81d2022: 78d78d2023: 78d78d2024: 72d72d2025: 67d67d2026: 54d54d212223242526
Payable days67d
2021: 92d92d2022: 100d100d2023: 98d98d2024: 89d89d2025: 74d74d2026: 67d67d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue88,51395,230102,470105,709112,337
Cost of revenue64,38868,05272,55475,05078,727
Gross profit24,12427,17729,91530,65933,610
SG&A23,24623,64624,93726,28228,510
Operating income8783,5314,9784,3765,100
Pretax income1,1293,8005,2895,0606,363
Income tax3971,2261,5491,4941,848
Net income attributable to owners7202,5623,6893,5074,459
Operating margin1.0%3.7%4.9%4.1%4.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 10%
Receivables 17%
Property, plant and equipment 29%
1%
Investment securities 10%
Other assets 33%

Funding

Trade payables 15%
Other liabilities 33%
Equity 52%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥10.2B¥9.59B¥9.46B¥8.03B¥10B
Total assets¥80B¥84.8B¥90.8B¥94.1B¥99.6B
Net assets¥38.3B¥40.9B¥45.8B¥48.4B¥52.2B
Share capital¥6.86B¥6.86B¥6.86B¥6.86B¥6.86B
Trade receivables¥18.9B¥20.3B¥20.1B¥19.3B¥16.6B
Property, plant and equipment¥22.1B¥23B¥24.6B¥26.9B¥28.7B
Intangible assets excluding goodwill¥989M¥811M¥675M¥638M¥706M
Investment securities¥4.71B¥5.2B¥7.63B¥8.28B¥10.3B
Current assets¥46.8B¥50.7B¥52.9B¥52.7B¥54.1B
Current liabilities¥29.4B¥31.7B¥34.1B¥32.8B¥34.2B
Trade payables¥17.6B¥18.2B¥17.7B¥15.2B¥14.4B
Short-term borrowings¥920M¥1.02B¥2.22B¥4.05B¥4.43B
Long-term borrowings¥5.78B¥5.68B¥4.48B¥5.73B¥5.75B
Total liabilities¥41.7B¥43.9B¥45.1B¥45.7B¥47.5B
Non-controlling interests¥271M¥281M¥326M¥331M¥379M
Equity attributable to owners of parent¥36B¥38.1B¥40.7B¥42.5B¥44.2B
Retained earnings¥24.2B¥26.3B¥29.2B¥31.5B¥34.4B
Treasury stock-¥1.47B-¥1.5B-¥227M-¥687M-¥1.88B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第162期(2025/04/01-2026/03/31)

    ID S100YB1Q2026-06-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第161期(2024/04/01-2025/03/31)

    ID S100VXRC2025-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第160期(2023/04/01-2024/03/31)

    ID S100TNKE2024-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第159期(2022/04/01-2023/03/31)

    ID S100R0MC2023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第158期(令和3年4月1日-令和4年3月31日)

    ID S100OD7U2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第157期(令和2年4月1日-令和3年3月31日)

    ID S100LM322021-06-23Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.