Tomita ElectricTOMITA ELECTRIC CO.,LTD.6898東証スタンダード電気機器FY ending Jan 2026, consolidated, J-GAAP

Tomita Electric revenue and profit

It lost about ¥4 for every ¥100 of sales at the operating level. Revenue changed +12.8% from the prior year.

Five-year trend

Revenue¥1.6B
FY ending Jan 2022: ¥1.83B¥1.83BFY ending Jan 2023: ¥2B¥2BFY ending Jan 2024: ¥1.49B¥1.49BFY ending Jan 2025: ¥1.42B¥1.42BFY ending Jan 2026: ¥1.6B¥1.6BFY22FY23FY24FY25FY26
Operating income-¥61.5M
FY ending Jan 2022: ¥128.1M¥128.1MFY ending Jan 2023: ¥143.5M¥143.5MFY ending Jan 2024: -¥27.7M-¥27.7MFY ending Jan 2025: -¥171.6M-¥171.6MFY ending Jan 2026: -¥61.5M-¥61.5MFY22FY23FY24FY25FY26
Operating margin-3.8%
FY ending Jan 2022: 7.0%7.0%FY ending Jan 2023: 7.2%7.2%FY ending Jan 2024: -1.9%-1.9%FY ending Jan 2025: -12.1%-12.1%FY ending Jan 2026: -3.8%-3.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin7.7%
Asset turnover0.34×
ROA2.6%
ROA2.6%
Financial leverage1.45×
ROE3.8%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin7.7%
2022: 5.8%5.8%2023: 4.8%4.8%2026: 7.7%7.7%2223242526
Asset turnover0.34×
2022: 0.43×0.43×2023: 0.45×0.45×2026: 0.34×0.34×2223242526
ROA2.6%
2022: 2.5%2.5%2023: 2.2%2.2%2024: -0.7%-0.7%2025: -3.6%-3.6%2026: 2.6%2.6%2223242526
Financial leverage1.45×
2022: 1.41×1.41×2023: 1.43×1.43×2026: 1.45×1.45×2223242526
ROE3.8%
2022: 3.5%3.5%2023: 3.1%3.1%2026: 3.8%3.8%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.8%0.43×2.5%1.41×3.5%
20234.8%0.45×2.2%1.43×3.1%
2024——×-0.7%—×—
2025——×-3.6%—×—
20267.7%0.34×2.6%1.45×3.8%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue130.8%
2021: 181.5%181.5%2022: 107.4%107.4%2023: 99.8%99.8%2024: 135.5%135.5%2025: 148.7%148.7%2026: 130.8%130.8%212223242526
PPE ÷ total assets45.0%
2021: 49.4%49.4%2022: 46.1%46.1%2023: 43.9%43.9%2024: 43.0%43.0%2025: 44.2%44.2%2026: 45.0%45.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥42M
2021: ¥40.7M¥40.7M2022: ¥43.3M¥43.3M2023: ¥51.2M¥51.2M2024: ¥44.1M¥44.1M2025: ¥46.4M¥46.4M2026: ¥42M¥42M212223242526
R&D / revenue2.6%
2021: 3.8%3.8%2022: 2.4%2.4%2023: 2.6%2.6%2024: 3.0%3.0%2025: 3.3%3.3%2026: 2.6%2.6%212223242526
Receivable days81d
2021: 104d104d2022: 112d112d2023: 74d74d2024: 76d76d2025: 88d88d2026: 81d81d212223242526
Payable days—
2021: 26d26d2022: 35d35d2023: 37d37d2024: 21d21d2025: 23d23d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Jan 2022FY ending Jan 2023FY ending Jan 2024FY ending Jan 2025FY ending Jan 2026
Revenue1,8292,0041,4921,4221,603
Cost of revenue1,2511,3611,0821,1391,188
Gross profit578643410283415
SG&A450499438455476
Operating income128144-28-172-61
Pretax income139120-25-168127
Income tax3224933
Net income attributable to owners10795-34-171124
Operating margin7.0%7.2%-1.9%-12.1%-3.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 24%
8%
Property, plant and equipment 45%
1%
1%
Other assets 21%

Funding

Other liabilities 15%
Equity 85%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jan 2022FY ending Jan 2023FY ending Jan 2024FY ending Jan 2025FY ending Jan 2026
Cash and equivalents¥1.04B¥1.06B¥1.32B¥1.25B¥1.11B
Total assets¥4.26B¥4.55B¥4.7B¥4.79B¥4.66B
Net assets¥3.29B¥3.54B¥3.78B¥3.85B¥3.98B
Share capital¥1.97B¥1.97B¥1.97B¥1.97B¥1.97B
Trade receivables¥562.7M¥405.5M¥310.3M¥344.7M¥353.6M
Property, plant and equipment¥1.96B¥2B¥2.02B¥2.11B¥2.1B
Intangible assets excluding goodwill¥33.9M¥40M¥42.6M¥45.8M¥41.4M
Investment securities¥35.5M¥40.2M¥47.9M¥52M¥63.6M
Current assets¥2.23B¥2.45B¥2.58B¥2.57B¥2.46B
Current liabilities¥281.9M¥313.4M¥202M¥216.1M¥259.1M
Trade payables¥119.6M¥138.2M¥61.6M¥71.2M—
Total liabilities¥970.1M¥1.01B¥917.1M¥938.6M¥678.4M
Equity attributable to owners of parent¥3.03B¥3.12B¥3.28B¥3.19B¥3.34B
Retained earnings¥279.9M¥375.1M¥341.5M¥170.4M¥294.1M
Treasury stock-¥227.6M-¥227.6M-¥87.2M-¥16.3M-¥125K

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2025/02/01-2026/01/31)

    ID S100Y0O42026-04-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第74期(2024/02/01-2025/01/31)

    ID S100VOHG2025-04-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2023/02/01-2024/01/31)

    ID S100TBU82024-04-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(2022/02/01-2023/01/31)

    ID S100QNCJ2023-04-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(令和3年2月1日-令和4年1月31日)

    ID S100NY4X2022-04-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第70期(令和2年2月1日-令和3年1月31日)

    ID S100L8A92021-04-27Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.