Tomoe EngineeringTOMOE ENGINEERING CO.,LTD.6309東証プライム機械FY ending Oct 2025, consolidated, J-GAAP

What does Tomoe Engineering do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.38B
Capex
¥2.51B
of revenue 4.2%
Free cash flow
-¥135.2M
Returned to shareholders
¥1.55B
of net income: 40%
Dividend per share
¥109
Payout ratio (reported)
51.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.85B
Operating cash flow¥2.38B
Cash conversion (operating CF ÷ operating income)
44.4%
Cash vs. profit gap
-¥1.47B(純利益の -38.3%)
Shareholder returns
of net income 40.2%
Shareholder payments — dividends
of net income 40.2%
CapEx intensity (capex ÷ revenue)
4.2%
Investing CF relative to operating CF
104.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.38B
FY ending Oct 2021: ¥2.14B¥2.14BFY ending Oct 2022: -¥1.74B-¥1.74BFY ending Oct 2023: ¥3.51B¥3.51BFY ending Oct 2024: ¥3.36B¥3.36BFY ending Oct 2025: ¥2.38B¥2.38BFY21FY22FY23FY24FY25
Free cash flow-¥135.2M
FY ending Oct 2021: ¥1.13B¥1.13BFY ending Oct 2022: -¥2.02B-¥2.02BFY ending Oct 2023: ¥3.28B¥3.28BFY ending Oct 2024: ¥2.82B¥2.82BFY ending Oct 2025: -¥135.2M-¥135.2MFY21FY22FY23FY24FY25
Net income¥3.85B
FY ending Oct 2021: ¥2.11B¥2.11BFY ending Oct 2022: ¥2.66B¥2.66BFY ending Oct 2023: ¥2.73B¥2.73BFY ending Oct 2024: ¥3.62B¥3.62BFY ending Oct 2025: ¥3.85B¥3.85BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第96期(2024/11/01-2025/10/31)

    ID S100XHQ62026-01-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第95期(2023/11/01-2024/10/31)

    ID S100V5U92025-01-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第94期(2022/11/01-2023/10/31)

    ID S100SP1J2024-01-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第93期(2021/11/01-2022/10/31)

    ID S100Q1722023-01-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第92期(令和2年11月1日-令和3年10月31日)

    ID S100NANL2022-01-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第91期(令和1年11月1日-令和2年10月31日)

    ID S100KLK12021-01-28Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.