TomoeTOMOE CORPORATION1921東証スタンダード建設業FY ending Mar 2026, consolidated, J-GAAP

What does Tomoe do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥9.89B
Capex
¥700.5M
of revenue 2.0%
Free cash flow
¥9.18B
Returned to shareholders
¥7.58B
of net income: 122%
Dividend per share
¥36
Payout ratio (reported)
23.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥6.23B
Operating cash flow¥9.89B
Cash conversion (operating CF ÷ operating income)
207.7%
Cash vs. profit gap
¥3.66B(純利益の 58.7%)
Shareholder returns
of net income 121.8% · of FCF 82.6%
Shareholder payments — dividends
of net income 14.2% · of FCF 9.6%
CapEx intensity (capex ÷ revenue)
2.0%
Investing CF relative to operating CF
28.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥9.89B
FY ending Mar 2022: ¥636M¥636MFY ending Mar 2023: ¥436.9M¥436.9MFY ending Mar 2024: ¥2.2B¥2.2BFY ending Mar 2025: ¥4.98B¥4.98BFY ending Mar 2026: ¥9.89B¥9.89BFY22FY23FY24FY25FY26
Free cash flow¥9.18B
FY ending Mar 2022: -¥499.3M-¥499.3MFY ending Mar 2023: -¥838M-¥838MFY ending Mar 2024: -¥228.3M-¥228.3MFY ending Mar 2025: ¥2.57B¥2.57BFY ending Mar 2026: ¥9.18B¥9.18BFY22FY23FY24FY25FY26
Net income¥6.23B
FY ending Mar 2022: ¥2.76B¥2.76BFY ending Mar 2023: ¥3.18B¥3.18BFY ending Mar 2024: ¥2.78B¥2.78BFY ending Mar 2025: ¥14.8B¥14.8BFY ending Mar 2026: ¥6.23B¥6.23BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第94期(2025/04/01-2026/03/31)

    ID S100YLBY2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第93期(2024/04/01-2025/03/31)

    ID S100W7IR2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第92期(2023/04/01-2024/03/31)

    ID S100TVBR2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第91期(2022/04/01-2023/03/31)

    ID S100R9JT2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第90期(令和3年4月1日-令和4年3月31日)

    ID S100OJVD2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第89期(令和2年4月1日-令和3年3月31日)

    ID S100LT892021-06-29Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.