TomokuTOMOKU CO.,LTD.3946東証プライムパルプ・紙FY ending Mar 2026, consolidated, J-GAAP

What does Tomoku do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥15.2B
Capex
¥9.85B
of revenue 4.4%
Free cash flow
¥5.32B
Returned to shareholders
¥1.97B
of net income: 27%
Dividend per share
¥130
Payout ratio (reported)
34.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥7.36B
Operating cash flow¥15.2B
Cash conversion (operating CF ÷ operating income)
133.3%
Cash vs. profit gap
¥7.81B(純利益の 106.1%)
Shareholder returns
of net income 26.8% · of FCF 37.1%
Shareholder payments — dividends
of net income 26.8% · of FCF 37.1%
CapEx intensity (capex ÷ revenue)
4.4%
Investing CF relative to operating CF
70.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥15.2B
FY ending Mar 2022: ¥16.7B¥16.7BFY ending Mar 2023: ¥7.01B¥7.01BFY ending Mar 2024: ¥11.1B¥11.1BFY ending Mar 2025: ¥18.1B¥18.1BFY ending Mar 2026: ¥15.2B¥15.2BFY22FY23FY24FY25FY26
Free cash flow¥5.32B
FY ending Mar 2022: -¥1.07B-¥1.07BFY ending Mar 2023: -¥2.47B-¥2.47BFY ending Mar 2024: ¥4.03B¥4.03BFY ending Mar 2025: ¥7.75B¥7.75BFY ending Mar 2026: ¥5.32B¥5.32BFY22FY23FY24FY25FY26
Net income¥7.36B
FY ending Mar 2022: ¥5.98B¥5.98BFY ending Mar 2023: ¥5.25B¥5.25BFY ending Mar 2024: ¥5.31B¥5.31BFY ending Mar 2025: ¥6.51B¥6.51BFY ending Mar 2026: ¥7.36B¥7.36BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第87期(2025/04/01-2026/03/31)

    ID S100YFA22026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第86期(2024/04/01-2025/03/31)

    ID S100W0802025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第85期(2023/04/01-2024/03/31)

    ID S100TPY12024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(2022/04/01-2023/03/31)

    ID S100R35K2023-06-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第83期(令和3年4月1日-令和4年3月31日)

    ID S100OODA2022-07-06Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(令和2年4月1日-令和3年3月31日)

    ID S100LLOG2021-06-24Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.