ToneTONE CO.,LTD.5967東証スタンダード金属製品FY ending May 2026, consolidated, J-GAAP

What does Tone do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.26B
Capex
¥65M
of revenue 0.8%
Free cash flow
¥2.19B
Returned to shareholders
¥350.4M
of net income: 32%
Dividend per share
¥13
Payout ratio (reported)
33.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.09B
Operating cash flow¥2.26B
Cash conversion (operating CF ÷ operating income)
165.5%
Cash vs. profit gap
¥1.17B(純利益の 107.2%)
Shareholder returns
of net income 32.2% · of FCF 16.0%
Shareholder payments — dividends
of net income 16.4% · of FCF 8.2%
CapEx intensity (capex ÷ revenue)
0.8%
Investing CF relative to operating CF
32.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.26B
FY ending May 2022: ¥770.4M¥770.4MFY ending May 2023: ¥382.3M¥382.3MFY ending May 2024: -¥760M-¥760MFY ending May 2025: ¥629.2M¥629.2MFY ending May 2026: ¥2.26B¥2.26BFY22FY23FY24FY25FY26
Free cash flow¥2.19B
FY ending May 2022: ¥79.6M¥79.6MFY ending May 2023: ¥150.8M¥150.8MFY ending May 2024: -¥1.2B-¥1.2BFY ending May 2025: ¥239.6M¥239.6MFY ending May 2026: ¥2.19B¥2.19BFY22FY23FY24FY25FY26
Net income¥1.09B
FY ending May 2022: ¥692.5M¥692.5MFY ending May 2023: ¥866.6M¥866.6MFY ending May 2024: ¥942.7M¥942.7MFY ending May 2025: ¥787M¥787MFY ending May 2026: ¥1.09B¥1.09BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第91期(2025/06/01-2026/05/31)

    ID S100YZDE2026-08-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第90期(2024/06/01-2025/05/31)

    ID S100WLV72025-08-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第89期(2023/06/01-2024/05/31)

    ID S100UAHW2024-08-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第88期(2022/06/01-2023/05/31)

    ID S100RIJC2023-08-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第87期(令和3年6月1日-令和4年5月31日)

    ID S100P31T2022-08-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第86期(令和2年6月1日-令和3年5月31日)

    ID S100MCJU2021-08-27Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.