TOP CultureTOP CULTURE Co.,Ltd.7640東証スタンダード小売業FY ending Oct 2025, consolidated, J-GAAP

What does TOP Culture do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥898.9M
Capex
¥122M
of revenue 0.7%
Free cash flow
¥776.8M
Returned to shareholders
¥126.1M

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥731.2M
Operating cash flow¥898.9M
Cash vs. profit gap
¥1.63B
Shareholder payments — dividends
· of FCF 16.2%
CapEx intensity (capex ÷ revenue)
0.7%
Investing CF relative to operating CF
10.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥898.9M
FY ending Oct 2021: -¥2.41B-¥2.41BFY ending Oct 2022: ¥220.1M¥220.1MFY ending Oct 2023: -¥204.3M-¥204.3MFY ending Oct 2024: ¥795.9M¥795.9MFY ending Oct 2025: ¥898.9M¥898.9MFY21FY22FY23FY24FY25
Free cash flow¥776.8M
FY ending Oct 2021: -¥2.54B-¥2.54BFY ending Oct 2022: ¥150.4M¥150.4MFY ending Oct 2023: -¥241.6M-¥241.6MFY ending Oct 2024: ¥731.5M¥731.5MFY ending Oct 2025: ¥776.8M¥776.8MFY21FY22FY23FY24FY25
Net income-¥731.2M
FY ending Oct 2021: -¥1.94B-¥1.94BFY ending Oct 2022: -¥272.8M-¥272.8MFY ending Oct 2023: -¥1.38B-¥1.38BFY ending Oct 2024: -¥717.6M-¥717.6MFY ending Oct 2025: -¥731.2M-¥731.2MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2024/11/01-2025/10/31)

    ID S100XI4H2026-01-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2023/11/01-2024/10/31)

    ID S100V5HB2025-01-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(2022/11/01-2023/10/31)

    ID S100SNY22024-01-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第38期(2021/11/01-2022/10/31)

    ID S100Q2HX2023-02-03Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第37期(令和2年11月1日-令和3年10月31日)

    ID S100NIGC2022-02-15Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(令和1年11月1日-令和2年10月31日)

    ID S100KJQI2021-01-18Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.