ToricoTORICO Co.,Ltd.7138東証グロース小売業FY ending Mar 2026, consolidated, J-GAAP

What does Torico do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥49.9M
Capex
¥10.5M
of revenue 0.3%
Free cash flow
¥39.4M
Returned to shareholders
¥24K

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥365M
Operating cash flow¥49.9M
Cash vs. profit gap
¥414.9M
CapEx intensity (capex ÷ revenue)
0.3%
Investing CF relative to operating CF
2184.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥49.9M
FY ending Mar 2022: ¥24.2M¥24.2MFY ending Mar 2023: ¥14.2M¥14.2MFY ending Mar 2024: -¥187.5M-¥187.5MFY ending Mar 2025: -¥140M-¥140MFY ending Mar 2026: ¥49.9M¥49.9MFY22FY23FY24FY25FY26
Free cash flow¥39.4M
FY ending Mar 2022: -¥32.2M-¥32.2MFY ending Mar 2023: -¥35.2M-¥35.2MFY ending Mar 2024: -¥275.4M-¥275.4MFY ending Mar 2025: -¥167.8M-¥167.8MFY ending Mar 2026: ¥39.4M¥39.4MFY22FY23FY24FY25FY26
Net income-¥365M
FY ending Mar 2022: ¥152.8M¥152.8MFY ending Mar 2023: ¥74.4M¥74.4MFY ending Mar 2024: -¥272.7M-¥272.7MFY ending Mar 2025: -¥445.6M-¥445.6MFY ending Mar 2026: -¥365M-¥365MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2025/04/01-2026/03/31)

    ID S100YNOG2026-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第20期(2024/04/01-2025/03/31)

    ID S100W9HD2025-06-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2023/04/01-2024/03/31)

    ID S100TX3K2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2022/04/01-2023/03/31)

    ID S100R8MA2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(令和3年4月1日-令和4年3月31日)

    ID S100OKH02022-06-29Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.