Torishima Pump Mfg.Torishima Pump Mfg.Co.,Ltd.6363東証プライム機械FY ending Mar 2026, consolidated, J-GAAP

What does Torishima Pump Mfg. do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥4.53B
Capex
¥1.98B
of revenue 2.1%
Free cash flow
¥2.55B
Returned to shareholders
¥2.62B
of net income: 44%
Dividend per share
¥63
Payout ratio (reported)
42.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥5.95B
Operating cash flow¥4.53B
Cash conversion (operating CF ÷ operating income)
90.6%
Cash vs. profit gap
-¥1.41B(純利益の -23.8%)
Shareholder returns
of net income 44.0% · of FCF 102.5%
Shareholder payments — dividends
of net income 27.2% · of FCF 63.3%
CapEx intensity (capex ÷ revenue)
2.1%
Investing CF relative to operating CF
5.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥4.53B
FY ending Mar 2022: ¥3.13B¥3.13BFY ending Mar 2023: ¥1.25B¥1.25BFY ending Mar 2024: ¥2.86B¥2.86BFY ending Mar 2025: -¥668M-¥668MFY ending Mar 2026: ¥4.53B¥4.53BFY22FY23FY24FY25FY26
Free cash flow¥2.55B
FY ending Mar 2022: -¥323M-¥323MFY ending Mar 2023: ¥287M¥287MFY ending Mar 2024: -¥450M-¥450MFY ending Mar 2025: -¥5.26B-¥5.26BFY ending Mar 2026: ¥2.55B¥2.55BFY22FY23FY24FY25FY26
Net income¥5.95B
FY ending Mar 2022: ¥3.63B¥3.63BFY ending Mar 2023: ¥4.4B¥4.4BFY ending Mar 2024: ¥6.22B¥6.22BFY ending Mar 2025: ¥4.07B¥4.07BFY ending Mar 2026: ¥5.95B¥5.95BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第145期(2025/04/01-2026/03/31)

    ID S100YDRV2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第144期(2024/04/01-2025/03/31)

    ID S100W11V2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第143期(2023/04/01-2024/03/31)

    ID S100TQTO2024-06-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第142期(2022/04/01-2023/03/31)

    ID S100RH9S2023-07-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第141期(令和3年4月1日-令和4年3月31日)

    ID S100OHAF2022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第140期(令和2年4月1日-令和3年3月31日)

    ID S100LTA02021-06-29Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.