Totetsu KogyoTOTETSU KOGYO CO.,LTD.1835東証プライム建設業FY ending Mar 2026, consolidated, J-GAAP

What does Totetsu Kogyo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥5.24B
Capex
¥3.19B
of revenue 2.0%
Free cash flow
¥2.05B
Returned to shareholders
¥5.35B
of net income: 42%
Dividend per share
¥150
Payout ratio (reported)
45.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥12.8B
Operating cash flow¥5.24B
Cash conversion (operating CF ÷ operating income)
29.8%
Cash vs. profit gap
-¥7.6B(純利益の -59.2%)
Shareholder returns
of net income 41.6% · of FCF 260.5%
Shareholder payments — dividends
of net income 41.6% · of FCF 260.5%
CapEx intensity (capex ÷ revenue)
2.0%
Investing CF relative to operating CF
93.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥5.24B
FY ending Mar 2022: ¥3.09B¥3.09BFY ending Mar 2023: -¥8.96B-¥8.96BFY ending Mar 2024: ¥4.84B¥4.84BFY ending Mar 2025: ¥4.16B¥4.16BFY ending Mar 2026: ¥5.24B¥5.24BFY22FY23FY24FY25FY26
Free cash flow¥2.05B
FY ending Mar 2022: -¥3.28B-¥3.28BFY ending Mar 2023: -¥14.5B-¥14.5BFY ending Mar 2024: ¥921.6M¥921.6MFY ending Mar 2025: ¥2.3B¥2.3BFY ending Mar 2026: ¥2.05B¥2.05BFY22FY23FY24FY25FY26
Net income¥12.8B
FY ending Mar 2022: ¥5.33B¥5.33BFY ending Mar 2023: ¥7.91B¥7.91BFY ending Mar 2024: ¥8.3B¥8.3BFY ending Mar 2025: ¥11.6B¥11.6BFY ending Mar 2026: ¥12.8B¥12.8BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第83期(2025/04/01-2026/03/31)

    ID S100YA1U2026-06-11Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(2024/04/01-2025/03/31)

    ID S100W3RO2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(2023/04/01-2024/03/31)

    ID S100TO2S2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(2022/04/01-2023/03/31)

    ID S100R2LN2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第79期(令和3年4月1日-令和4年3月31日)

    ID S100OE0W2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(令和2年4月1日-令和3年3月31日)

    ID S100LKON2021-06-25Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.