Toyo DrilubeTOYO DRILUBE CO.,LTD4976東証スタンダード化学FY ending Jun 2026, consolidated, J-GAAP

Toyo Drilube revenue and profit

Out of every ¥100 of sales, about ¥13 is left as operating profit. Revenue changed +4.2% from the prior year, operating profit -13.4%.

Five-year trend

Revenue¥5.41B
FY ending Jun 2022: ¥3.67B¥3.67BFY ending Jun 2023: ¥3.87B¥3.87BFY ending Jun 2024: ¥4.7B¥4.7BFY ending Jun 2025: ¥5.19B¥5.19BFY ending Jun 2026: ¥5.41B¥5.41BFY22FY23FY24FY25FY26
Operating income¥675.9M
FY ending Jun 2022: ¥448.4M¥448.4MFY ending Jun 2023: ¥257.7M¥257.7MFY ending Jun 2024: ¥654.6M¥654.6MFY ending Jun 2025: ¥780.2M¥780.2MFY ending Jun 2026: ¥675.9M¥675.9MFY22FY23FY24FY25FY26
Operating margin12.5%
FY ending Jun 2022: 12.2%12.2%FY ending Jun 2023: 6.7%6.7%FY ending Jun 2024: 13.9%13.9%FY ending Jun 2025: 15.0%15.0%FY ending Jun 2026: 12.5%12.5%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin11.2%
Asset turnover0.41×
ROA4.6%
ROA4.6%
Financial leverage1.34×
ROE6.1%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin11.2%
2022: 15.7%15.7%2023: 8.6%8.6%2024: 13.1%13.1%2025: 13.5%13.5%2026: 11.2%11.2%2223242526
Asset turnover0.41×
2022: 0.34×0.34×2023: 0.35×0.35×2024: 0.41×0.41×2025: 0.42×0.42×2026: 0.41×0.41×2223242526
ROA4.6%
2022: 5.4%5.4%2023: 3.0%3.0%2024: 5.3%5.3%2025: 5.7%5.7%2026: 4.6%4.6%2223242526
Financial leverage1.34×
2022: 1.30×1.30×2023: 1.31×1.31×2024: 1.33×1.33×2025: 1.33×1.33×2026: 1.34×1.34×2223242526
ROE6.1%
2022: 7.0%7.0%2023: 4.0%4.0%2024: 7.1%7.1%2025: 7.6%7.6%2026: 6.1%6.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202215.7%0.34×5.4%1.30×7.0%
20238.6%0.35×3.0%1.31×4.0%
202413.1%0.41×5.3%1.33×7.1%
202513.5%0.42×5.7%1.33×7.6%
202611.2%0.41×4.6%1.34×6.1%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue92.5%
2021: 34.8%34.8%2022: 75.7%75.7%2023: 87.7%87.7%2024: 79.6%79.6%2025: 77.1%77.1%2026: 92.5%92.5%212223242526
PPE ÷ total assets37.2%
2021: 22.8%22.8%2022: 26.1%26.1%2023: 30.3%30.3%2024: 31.2%31.2%2025: 31.2%31.2%2026: 37.2%37.2%212223242526
Goodwill ÷ parent equity—
2021: 0.8%0.8%2022: 0.5%0.5%2023: 0.3%0.3%212223242526
Goodwill balance—
2021: ¥58.4M¥58.4M2022: ¥37.2M¥37.2M2023: ¥23.7M¥23.7M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥139M
2021: ¥95M¥95M2022: ¥101M¥101M2023: ¥111M¥111M2024: ¥117M¥117M2025: ¥114M¥114M2026: ¥139M¥139M212223242526
R&D / revenue2.6%
2021: 1.5%1.5%2022: 2.8%2.8%2023: 2.9%2.9%2024: 2.5%2.5%2025: 2.2%2.2%2026: 2.6%2.6%212223242526
Receivable days74d
2021: 68d68d2022: 109d109d2023: 122d122d2024: 102d102d2025: 102d102d2026: 74d74d212223242526
Payable days27d
2021: 44d44d2022: 25d25d2023: 27d27d2024: 27d27d2025: 27d27d2026: 27d27d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025FY ending Jun 2026
Revenue3,6663,8704,6995,1945,413
Cost of revenue2,2582,5032,9213,2493,521
Gross profit1,4081,3671,7781,9451,892
SG&A9601,1091,1241,1651,216
Operating income448258655780676
Pretax income740408808977860
Income tax16276190270251
Net income attributable to owners576333617703604
Operating margin12.2%6.7%13.9%15.0%12.5%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 18%
8%
Property, plant and equipment 37%
2%
8%
Other assets 27%

Funding

2%
Other liabilities 16%
Equity 82%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jun 2022FY ending Jun 2023FY ending Jun 2024FY ending Jun 2025FY ending Jun 2026
Cash and equivalents¥4.75B¥3.95B¥4.18B¥3.03B¥2.43B
Total assets¥10.6B¥11.2B¥12B¥12.8B¥13.5B
Net assets¥8.5B¥8.9B¥9.6B¥10.4B¥11B
Share capital¥376M¥376M¥376M¥376M¥376M
Trade receivables¥1.1B¥1.29B¥1.32B¥1.46B¥1.1B
Property, plant and equipment¥2.77B¥3.39B¥3.74B¥4B¥5B
Intangible assets excluding goodwill¥108.3M¥87.1M¥50.4M¥302.3M¥313.4M
Goodwill¥37.2M¥23.7M———
Investment securities¥54.5M¥265.4M¥564.1M¥768.7M¥1.07B
Current assets¥6.56B¥6.17B¥6.38B¥6.28B¥5.58B
Current liabilities¥1.25B¥1.54B¥1.68B¥1.4B¥1.42B
Trade payables¥156.2M¥184.6M¥217.5M¥237.7M¥262.6M
Short-term borrowings¥100M¥128M¥128M¥128M¥130M
Long-term borrowings¥559M¥387.5M¥346.5M¥611.5M¥567.5M
Total liabilities¥2.13B¥2.29B¥2.41B¥2.45B¥2.43B
Non-controlling interests¥3.4M¥3.4M¥4.4M¥8.8M¥14M
Equity attributable to owners of parent¥8.17B¥8.45B¥9B¥9.61B¥10.1B
Retained earnings¥7.35B¥7.63B¥8.18B¥8.79B¥9.25B
Treasury stock-¥11.6M-¥11.6M-¥11.6M-¥11.6M-¥11.6M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2025/07/01-2026/06/30)

    ID S100Z3JC2026-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(2024/07/01-2025/06/30)

    ID S100WR112025-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(2023/07/01-2024/06/30)

    ID S100UFN32024-09-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第61期(2022/07/01-2023/06/30)

    ID S100S97K2023-11-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(令和3年7月1日-令和4年6月30日)

    ID S100P91M2022-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(令和2年7月1日-令和3年6月30日)

    ID S100MHE42021-09-29Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.