Toyo LogisticsToyo Logistics Co.,Ltd.9306東証スタンダード倉庫・運輸関連FY ending Mar 2026, consolidated, J-GAAP

Toyo Logistics revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed +3.3% from the prior year, operating profit +10.9%.

Five-year trend

Revenue¥30.2B
FY ending Mar 2022: ¥28.4B¥28.4BFY ending Mar 2023: ¥28.2B¥28.2BFY ending Mar 2024: ¥27.9B¥27.9BFY ending Mar 2025: ¥29.2B¥29.2BFY ending Mar 2026: ¥30.2B¥30.2BFY22FY23FY24FY25FY26
Operating income¥1.38B
FY ending Mar 2022: ¥1.36B¥1.36BFY ending Mar 2023: ¥1.26B¥1.26BFY ending Mar 2024: ¥1.13B¥1.13BFY ending Mar 2025: ¥1.24B¥1.24BFY ending Mar 2026: ¥1.38B¥1.38BFY22FY23FY24FY25FY26
Operating margin4.6%
FY ending Mar 2022: 4.8%4.8%FY ending Mar 2023: 4.5%4.5%FY ending Mar 2024: 4.1%4.1%FY ending Mar 2025: 4.3%4.3%FY ending Mar 2026: 4.6%4.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.5%
Asset turnover0.61×
ROA3.4%
ROA3.4%
Financial leverage2.00×
ROE6.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.5%
2022: 5.1%5.1%2023: 4.8%4.8%2024: 4.9%4.9%2025: 5.1%5.1%2026: 5.5%5.5%2223242526
Asset turnover0.61×
2022: 0.66×0.66×2023: 0.63×0.63×2024: 0.60×0.60×2025: 0.61×0.61×2026: 0.61×0.61×2223242526
ROA3.4%
2022: 3.3%3.3%2023: 3.0%3.0%2024: 2.9%2.9%2025: 3.1%3.1%2026: 3.4%3.4%2223242526
Financial leverage2.00×
2022: 2.03×2.03×2023: 2.05×2.05×2024: 2.06×2.06×2025: 2.03×2.03×2026: 2.00×2.00×2223242526
ROE6.7%
2022: 6.8%6.8%2023: 6.2%6.2%2024: 6.0%6.0%2025: 6.3%6.3%2026: 6.7%6.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20225.1%0.66×3.3%2.03×6.8%
20234.8%0.63×3.0%2.05×6.2%
20244.9%0.60×2.9%2.06×6.0%
20255.1%0.61×3.1%2.03×6.3%
20265.5%0.61×3.4%2.00×6.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue83.3%
2021: 74.3%74.3%2022: 71.0%71.0%2023: 78.8%78.8%2024: 85.7%85.7%2025: 84.7%84.7%2026: 83.3%83.3%212223242526
PPE ÷ total assets49.9%
2021: 47.9%47.9%2022: 46.6%46.6%2023: 48.4%48.4%2024: 50.3%50.3%2025: 50.9%50.9%2026: 49.9%49.9%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue28,36728,16827,87629,18730,161
Cost of revenue—————
Gross profit—————
SG&A859872898953986
Operating income1,3641,2581,1301,2411,377
Pretax income2,0531,8861,7431,9732,230
Income tax610535373477568
Net income attributable to owners1,4431,3511,3701,4951,662
Operating margin4.8%4.5%4.1%4.3%4.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 12%
Property, plant and equipment 50%
1%
Investment securities 20%
Other assets 17%

Funding

Other liabilities 42%
Equity 58%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥7.67B¥8.33B¥6.56B¥6.35B¥6.07B
Total assets¥43.2B¥45.8B¥47.5B¥48.6B¥50.3B
Net assets¥22.2B¥23.2B¥25.2B¥26.6B¥29.1B
Share capital¥3.41B¥3.41B¥3.41B¥3.41B¥3.41B
Property, plant and equipment¥20.1B¥22.2B¥23.9B¥24.7B¥25.1B
Intangible assets excluding goodwill¥246.1M¥268.6M¥282M¥252.6M¥259.6M
Investment securities¥6.34B¥6.7B¥8.06B¥8.71B¥10.3B
Current assets¥14.1B¥14.4B¥13.1B¥12.7B¥12.7B
Current liabilities¥6.95B¥7.14B¥7.78B¥8.47B¥8.2B
Short-term borrowings¥3.28B¥3.69B¥4.39B¥4.47B¥4.61B
Long-term borrowings¥10.3B¥11.9B¥11.2B¥10.3B¥9.86B
Total liabilities¥21.1B¥22.6B¥22.3B¥21.9B¥21.2B
Equity attributable to owners of parent¥21.3B¥22.2B¥23.1B¥24.2B¥25.3B
Retained earnings¥16B¥17B¥17.9B¥19B¥20.2B
Treasury stock-¥267.7M-¥421M-¥404.9M-¥384.7M-¥482.6M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第147期(2025/04/01-2026/03/31)

    ID S100Y9SP2026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第146期(2024/04/01-2025/03/31)

    ID S100VWPS2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第145期(2023/04/01-2024/03/31)

    ID S100TKLM2024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第144期(2022/04/01-2023/03/31)

    ID S100QZ0I2023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第143期(令和3年4月1日-令和4年3月31日)

    ID S100O8P92022-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第142期(令和2年4月1日-令和3年3月31日)

    ID S100LNGO2021-06-25Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.