toyo tec co .toyo tec co ., ltd9686東証スタンダードサービス業FY ending Mar 2026, consolidated, J-GAAP

toyo tec co . revenue and profit

Out of every ¥100 of sales, about ¥7 is left as operating profit. Revenue changed +23.3% from the prior year, operating profit +177.6%.

Five-year trend

Revenue¥43.1B
FY ending Mar 2022: ¥27.5B¥27.5BFY ending Mar 2023: ¥30.1B¥30.1BFY ending Mar 2024: ¥31.2B¥31.2BFY ending Mar 2025: ¥34.9B¥34.9BFY ending Mar 2026: ¥43.1B¥43.1BFY22FY23FY24FY25FY26
Operating income¥2.91B
FY ending Mar 2022: ¥849M¥849MFY ending Mar 2023: ¥844.6M¥844.6MFY ending Mar 2024: ¥966.4M¥966.4MFY ending Mar 2025: ¥1.05B¥1.05BFY ending Mar 2026: ¥2.91B¥2.91BFY22FY23FY24FY25FY26
Operating margin6.8%
FY ending Mar 2022: 3.1%3.1%FY ending Mar 2023: 2.8%2.8%FY ending Mar 2024: 3.1%3.1%FY ending Mar 2025: 3.0%3.0%FY ending Mar 2026: 6.8%6.8%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.6%
Asset turnover1.10×
ROA5.0%
ROA5.0%
Financial leverage1.73×
ROE8.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.6%
2022: 1.7%1.7%2023: 2.5%2.5%2024: 2.0%2.0%2025: 2.0%2.0%2026: 4.6%4.6%2223242526
Asset turnover1.10×
2022: 0.92×0.92×2023: 0.98×0.98×2024: 0.93×0.93×2025: 0.94×0.94×2026: 1.10×1.10×2223242526
ROA5.0%
2022: 1.5%1.5%2023: 2.4%2.4%2024: 1.9%1.9%2025: 1.9%1.9%2026: 5.0%5.0%2223242526
Financial leverage1.73×
2022: 1.43×1.43×2023: 1.46×1.46×2024: 1.59×1.59×2025: 1.73×1.73×2026: 1.73×1.73×2223242526
ROE8.7%
2022: 2.2%2.2%2023: 3.5%3.5%2024: 3.0%3.0%2025: 3.2%3.2%2026: 8.7%8.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.7%0.92×1.5%1.43×2.2%
20232.5%0.98×2.4%1.46×3.5%
20242.0%0.93×1.9%1.59×3.0%
20252.0%0.94×1.9%1.73×3.2%
20264.6%1.10×5.0%1.73×8.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue31.1%
2021: 41.3%41.3%2022: 41.8%41.8%2023: 39.0%39.0%2024: 44.8%44.8%2025: 38.7%38.7%2026: 31.1%31.1%212223242526
PPE ÷ total assets34.0%
2021: 33.4%33.4%2022: 38.4%38.4%2023: 37.2%37.2%2024: 39.1%39.1%2025: 34.8%34.8%2026: 34.0%34.0%212223242526
Goodwill ÷ parent equity10.8%
2021: 0.8%0.8%2022: 0.3%0.3%2023: 2.6%2.6%2024: 2.3%2.3%2025: 12.8%12.8%2026: 10.8%10.8%212223242526
Goodwill balance¥2.52B
2021: ¥160.1M¥160.1M2022: ¥70.2M¥70.2M2023: ¥543.6M¥543.6M2024: ¥493.9M¥493.9M2025: ¥2.79B¥2.79B2026: ¥2.52B¥2.52B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days26d
2021: 32d32d2022: 32d32d2023: 32d32d2024: 33d33d2025: 35d35d2026: 26d26d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue27,46530,13931,24934,92543,071
Cost of revenue22,06224,30425,25428,01534,109
Gross profit5,4035,8355,9956,9108,963
SG&A4,5544,9915,0295,8616,050
Operating income8498459661,0492,913
Pretax income7871,1081,0541,3173,135
Income tax3283664286241,167
Net income attributable to owners4607426266931,968
Operating margin3.1%2.8%3.1%3.0%6.8%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 21%
8%
Property, plant and equipment 34%
Intangibles and goodwill 15%
Investment securities 12%
Other assets 10%

Funding

Interest-bearing debt 12%
Other liabilities 29%
Equity 59%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥5.49B¥5.52B¥5.51B¥6.34B¥8.29B
Total assets¥29.9B¥31.6B¥35.8B¥38.8B¥39.4B
Net assets¥20.4B¥20.6B¥21.3B¥21.7B¥23.3B
Share capital¥4.62B¥4.62B¥4.62B¥4.62B¥4.62B
Trade receivables¥2.43B¥2.68B¥2.83B¥3.35B¥3.01B
Property, plant and equipment¥11.5B¥11.8B¥14B¥13.5B¥13.4B
Intangible assets excluding goodwill¥703.4M¥1.31B¥1.14B¥3.79B¥3.34B
Goodwill¥70.2M¥543.6M¥493.9M¥2.79B¥2.52B
Investment securities¥2.43B¥2.6B¥2.99B¥4.17B¥4.87B
Current assets¥14.1B¥14.6B¥16.1B¥15.7B¥16.3B
Current liabilities¥4.81B¥5.9B¥7.28B¥8.06B¥9.5B
Short-term borrowings¥275M¥1.11B¥545M¥1.65B¥45M
Long-term borrowings¥2.52B¥2.24B¥4.15B¥5.33B¥4.3B
Bonds¥1B¥1B¥1B¥1.5B¥500M
Interest-bearing debt¥3.8Bderived¥4.36Bderived¥5.7Bderived¥8.48Bderived¥4.84Bderived
Total liabilities¥9.43B¥11B¥14.5B¥17.1B¥16.1B
Equity attributable to owners of parent¥21B¥21.1B¥21.4B¥21.8B¥23.4B
Retained earnings¥8.54B¥8.97B¥9.22B¥9.51B¥10.9B
Treasury stock-¥730.3M-¥1.06B-¥1.12B-¥1.03B-¥824.1M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第62期(2025/04/01-2026/03/31)

    ID S100YXF22026-08-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第61期(2024/04/01-2025/03/31)

    ID S100W0WH2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第60期(2023/04/01-2024/03/31)

    ID S100TM5Y2024-06-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第59期(2022/04/01-2023/03/31)

    ID S100QYK52023-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第58期(令和3年4月1日-令和4年3月31日)

    ID S100O95S2022-06-20Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第57期(令和2年4月1日-令和3年3月31日)

    ID S100M4QN2021-08-06Open

Extracted from XBRL: 52 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.