Toyo TireToyo Tire Corporation5105東証プライムゴム製品FY ending Dec 2025, consolidated, J-GAAP

What does Toyo Tire do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥93.1B
Capex
¥27.2B
of revenue 4.6%
Free cash flow
¥65.9B
Returned to shareholders
¥20B
of net income: 31%
Dividend per share
¥130
Payout ratio (reported)
48.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥63.6B
Operating cash flow¥93.1B
Cash conversion (operating CF ÷ operating income)
95.6%
Cash vs. profit gap
¥29.4B(純利益の 46.3%)
Shareholder payments — dividends
of net income 31.4% · of FCF 30.3%
CapEx intensity (capex ÷ revenue)
4.6%
Investing CF relative to operating CF
24.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥93.1B
FY ending Dec 2021: ¥34.5B¥34.5BFY ending Dec 2022: ¥15.2B¥15.2BFY ending Dec 2023: ¥86.5B¥86.5BFY ending Dec 2024: ¥67.1B¥67.1BFY ending Dec 2025: ¥93.1B¥93.1BFY21FY22FY23FY24FY25
Free cash flow¥65.9B
FY ending Dec 2021: -¥4.26B-¥4.26BFY ending Dec 2022: -¥31.2B-¥31.2BFY ending Dec 2023: ¥55.8B¥55.8BFY ending Dec 2024: ¥39.2B¥39.2BFY ending Dec 2025: ¥65.9B¥65.9BFY21FY22FY23FY24FY25
Net income¥63.6B
FY ending Dec 2021: ¥41.4B¥41.4BFY ending Dec 2022: ¥48B¥48BFY ending Dec 2023: ¥72.3B¥72.3BFY ending Dec 2024: ¥74.8B¥74.8BFY ending Dec 2025: ¥63.6B¥63.6BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第110期(2025/01/01-2025/12/31)

    ID S100XTYE2026-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第109期(2024/01/01-2024/12/31)

    ID S100VGMV2025-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第108期(2023/01/01-2023/12/31)

    ID S100T4F22024-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第107期(2022/01/01-2022/12/31)

    ID S100QH8R2023-03-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第106期(令和3年1月1日-令和3年12月31日)

    ID S100NQNK2022-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第105期(令和2年1月1日-令和2年12月31日)

    ID S100L2PW2021-03-30Open

Extracted from XBRL: 52 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.