Tri Chemical LaboratoriesTri Chemical Laboratories Inc.4369東証プライム化学FY ending Jan 2026, consolidated, J-GAAP

What does Tri Chemical Laboratories do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.8B
Capex
¥6.33B
of revenue 26.5%
Free cash flow
-¥2.54B
Returned to shareholders
¥1.14B
of net income: 21%
Dividend per share
¥35
Payout ratio (reported)
26.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥5.52B
Operating cash flow¥3.8B
Cash conversion (operating CF ÷ operating income)
64.3%
Cash vs. profit gap
-¥1.72B(純利益の -31.2%)
Shareholder returns
of net income 20.6%
Shareholder payments — dividends
of net income 20.6%
CapEx intensity (capex ÷ revenue)
26.5%
Investing CF relative to operating CF
185.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.8B
FY ending Jan 2022: ¥3.64B¥3.64BFY ending Jan 2023: ¥6.39B¥6.39BFY ending Jan 2024: ¥2.97B¥2.97BFY ending Jan 2025: ¥3.68B¥3.68BFY ending Jan 2026: ¥3.8B¥3.8BFY22FY23FY24FY25FY26
Free cash flow-¥2.54B
FY ending Jan 2022: ¥2.71B¥2.71BFY ending Jan 2023: ¥4.84B¥4.84BFY ending Jan 2024: ¥1.19B¥1.19BFY ending Jan 2025: ¥591.2M¥591.2MFY ending Jan 2026: -¥2.54B-¥2.54BFY22FY23FY24FY25FY26
Net income¥5.52B
FY ending Jan 2022: ¥4.1B¥4.1BFY ending Jan 2023: ¥4.83B¥4.83BFY ending Jan 2024: ¥2.47B¥2.47BFY ending Jan 2025: ¥4.96B¥4.96BFY ending Jan 2026: ¥5.52B¥5.52BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2025/02/01-2026/01/31)

    ID S100XYYG2026-04-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2024/02/01-2025/01/31)

    ID S100VN2R2025-04-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2023/02/01-2024/01/31)

    ID S100TATM2024-04-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2022/02/01-2023/01/31)

    ID S100QM0P2023-04-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(令和3年2月1日-令和4年1月31日)

    ID S100NXBO2022-04-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(令和2年2月1日-令和3年1月31日)

    ID S100L6LP2021-04-28Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.