TRIAL HoldingsTRIAL Holdings, Inc.141A東証グロース小売業FY ending Jun 2026, consolidated, J-GAAP

What does TRIAL Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥92.1B
Capex
¥47.1B
of revenue 3.5%
Free cash flow
¥45B
Returned to shareholders
¥1.96B
of net income: 56%
Dividend per share
¥17

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.52B
Operating cash flow¥92.1B
Cash conversion (operating CF ÷ operating income)
303.1%
Cash vs. profit gap
¥88.5B(純利益の 2513.7%)
Shareholder payments — dividends
of net income 55.5% · of FCF 4.3%
CapEx intensity (capex ÷ revenue)
3.5%
Investing CF relative to operating CF
440.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥92.1B
FY ending Jun 2023: ¥18.4B¥18.4BFY ending Jun 2024: ¥59.5B¥59.5BFY ending Jun 2025: -¥4.45B-¥4.45BFY ending Jun 2026: ¥92.1B¥92.1BFY23FY24FY25FY26
Free cash flow¥45B
FY ending Jun 2023: ¥1.7B¥1.7BFY ending Jun 2024: ¥36.8B¥36.8BFY ending Jun 2025: -¥40B-¥40BFY ending Jun 2026: ¥45B¥45BFY23FY24FY25FY26
Net income¥3.52B
FY ending Jun 2023: ¥8.08B¥8.08BFY ending Jun 2024: ¥11.4B¥11.4BFY ending Jun 2025: ¥11.8B¥11.8BFY ending Jun 2026: ¥3.52B¥3.52BFY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第12期(2025/07/01-2026/06/30)

    ID S100Z3TN2026-09-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(2024/07/01-2025/06/30)

    ID S100WRQT2025-09-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第10期(2023/07/01-2024/06/30)

    ID S100UG642024-09-27Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.