Truck-OneTRUCK-ONE CO., LTD.3047福岡証券取引所卸売業FY ending Dec 2025, consolidated, J-GAAP

What does Truck-One do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥216.8M
Capex
¥284M
of revenue 3.6%
Free cash flow
-¥67.3M
Returned to shareholders
¥24M
of net income: 7%
Dividend per share
¥11
Payout ratio (reported)
7.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥367M
Operating cash flow¥216.8M
Cash conversion (operating CF ÷ operating income)
38.7%
Cash vs. profit gap
-¥150.2M(純利益の -40.9%)
Shareholder payments — dividends
of net income 6.5%
CapEx intensity (capex ÷ revenue)
3.6%
Investing CF relative to operating CF
127.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥216.8M
FY ending Dec 2021: ¥345.6M¥345.6MFY ending Dec 2022: -¥242.7M-¥242.7MFY ending Dec 2023: ¥39.7M¥39.7MFY ending Dec 2024: ¥484M¥484MFY ending Dec 2025: ¥216.8M¥216.8MFY21FY22FY23FY24FY25
Free cash flow-¥67.3M
FY ending Dec 2021: ¥84.1M¥84.1MFY ending Dec 2022: -¥605.4M-¥605.4MFY ending Dec 2023: -¥207.9M-¥207.9MFY ending Dec 2024: ¥335.7M¥335.7MFY ending Dec 2025: -¥67.3M-¥67.3MFY21FY22FY23FY24FY25
Net income¥367M
FY ending Dec 2021: ¥69.3M¥69.3MFY ending Dec 2022: ¥108.7M¥108.7MFY ending Dec 2023: ¥120.4M¥120.4MFY ending Dec 2024: ¥240.7M¥240.7MFY ending Dec 2025: ¥367M¥367MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2025/01/01-2025/12/31)

    ID S100XRE02026-03-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2024/01/01-2024/12/31)

    ID S100VFQ22025-03-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2023/01/01-2023/12/31)

    ID S100T3412024-03-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2022/01/01-2022/12/31)

    ID S100QETR2023-03-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(令和3年1月1日-令和3年12月31日)

    ID S100NP8V2022-03-22Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第31期(令和2年1月1日-令和2年12月31日)

    ID S100L0BK2021-03-31Open

Extracted from XBRL: 49 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.