Tsuchiya HoldingsTSUCHIYA HOLDINGS CO., LTD.1840東証スタンダード建設業FY ending Oct 2025, consolidated, J-GAAP

Tsuchiya Holdings revenue and profit

Operating profit was close to zero, a slight loss per ¥100 of sales. Revenue changed -5.5% from the prior year, operating profit -180.2%.

Five-year trend

Revenue¥31.5B
FY ending Oct 2021: ¥31.1B¥31.1BFY ending Oct 2022: ¥34.7B¥34.7BFY ending Oct 2023: ¥34.4B¥34.4BFY ending Oct 2024: ¥33.3B¥33.3BFY ending Oct 2025: ¥31.5B¥31.5BFY21FY22FY23FY24FY25
Operating income-¥122.7M
FY ending Oct 2021: ¥590.9M¥590.9MFY ending Oct 2022: ¥148.3M¥148.3MFY ending Oct 2023: ¥393.2M¥393.2MFY ending Oct 2024: ¥153M¥153MFY ending Oct 2025: -¥122.7M-¥122.7MFY21FY22FY23FY24FY25
Operating margin-0.4%
FY ending Oct 2021: 1.9%1.9%FY ending Oct 2022: 0.4%0.4%FY ending Oct 2023: 1.1%1.1%FY ending Oct 2024: 0.5%0.5%FY ending Oct 2025: -0.4%-0.4%FY21FY22FY23FY24FY25

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2021: 1.5%1.5%2022: 0.7%0.7%2023: 0.7%0.7%2024: 2.3%2.3%2122232425
Asset turnover—
2021: 1.40×1.40×2022: 1.58×1.58×2023: 1.48×1.48×2024: 1.28×1.28×2122232425
ROA-0.3%
2021: 2.2%2.2%2022: 1.1%1.1%2023: 1.0%1.0%2024: 2.9%2.9%2025: -0.3%-0.3%2122232425
Financial leverage—
2021: 1.84×1.84×2022: 1.81×1.81×2023: 1.91×1.91×2024: 2.08×2.08×2122232425
ROE—
2021: 4.0%4.0%2022: 1.9%1.9%2023: 1.9%1.9%2024: 6.0%6.0%2122232425
PeriodNet marginAsset turnoverROAFinancial leverageROE
20211.5%1.40×2.2%1.84×4.0%
20220.7%1.58×1.1%1.81×1.9%
20230.7%1.48×1.0%1.91×1.9%
20242.3%1.28×2.9%2.08×6.0%
2025——×-0.3%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue33.6%
2020: 30.0%30.0%2021: 27.6%27.6%2022: 23.7%23.7%2023: 23.7%23.7%2024: 27.3%27.3%2025: 33.6%33.6%202122232425
PPE ÷ total assets39.1%
2020: 44.3%44.3%2021: 38.6%38.6%2022: 38.0%38.0%2023: 32.6%32.6%2024: 33.4%33.4%2025: 39.1%39.1%202122232425

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥23M
2020: ¥29.4M¥29.4M2021: ¥23M¥23M2022: ¥34.1M¥34.1M2023: ¥24.5M¥24.5M2024: ¥27M¥27M2025: ¥23M¥23M202122232425
R&D / revenue0.1%
2020: 0.1%0.1%2021: 0.1%0.1%2022: 0.1%0.1%2023: 0.1%0.1%2024: 0.1%0.1%2025: 0.1%0.1%202122232425

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Oct 2021FY ending Oct 2022FY ending Oct 2023FY ending Oct 2024FY ending Oct 2025
Revenue31,05234,71734,40433,27931,457
Cost of revenue22,51325,85625,55824,57823,330
Gross profit8,5398,8618,8468,7008,127
SG&A7,9488,7138,4538,5478,250
Operating income591148393153-123
Pretax income6345244161,13150
Income tax156293183373143
Net income attributable to owners478230234758-93
Operating margin1.9%0.4%1.1%0.5%-0.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 18%
Property, plant and equipment 39%
1%
5%
Other assets 37%

Funding

Other liabilities 52%
Equity 48%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Oct 2021FY ending Oct 2022FY ending Oct 2023FY ending Oct 2024FY ending Oct 2025
Cash and equivalents¥5.4B¥2.54B¥3.13B¥6.64B¥4.8B
Total assets¥22.2B¥21.6B¥25B¥27.2B¥27B
Net assets¥11.9B¥12.1B¥12.3B¥12.9B¥13B
Share capital¥7.11B¥7.11B¥7.11B¥7.11B¥7.11B
Property, plant and equipment¥8.56B¥8.23B¥8.14B¥9.08B¥10.6B
Intangible assets excluding goodwill¥251M¥225.6M¥218.7M¥196.3M¥200.9M
Investment securities¥665.7M¥564.4M¥740.6M¥790.8M¥1.27B
Current assets¥11.9B¥11.9B¥15B¥16.1B¥14.1B
Current liabilities¥8.5B¥7.94B¥8.02B¥9.57B¥9.2B
Long-term borrowings——¥2.9B¥3B¥3B
Total liabilities¥10.3B¥9.55B¥12.6B¥14.3B¥13.9B
Equity attributable to owners of parent¥12.1B¥12.2B¥12.2B¥12.9B¥12.7B
Retained earnings¥697M¥777.4M¥860.9M¥1.47B¥1.13B
Treasury stock-¥156.9M-¥156.9M-¥156.9M-¥156.9M-¥33K

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2024/11/01-2025/10/31)

    ID S100XHBD2026-01-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2023/11/01-2024/10/31)

    ID S100V5512025-01-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2022/11/01-2023/10/31)

    ID S100SO3Q2024-01-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2021/11/01-2022/10/31)

    ID S100Q0PX2023-01-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(令和2年11月1日-令和3年10月31日)

    ID S100NAA02022-01-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(令和1年11月1日-令和2年10月31日)

    ID S100KLB52021-01-28Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.