Tsukada Global HoldingsTSUKADA GLOBAL HOLDINGS Inc.2418東証スタンダードサービス業FY ending Dec 2025, consolidated, J-GAAP

What does Tsukada Global Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥10.3B
Capex
¥3.69B
of revenue 5.0%
Free cash flow
¥6.65B
Returned to shareholders
¥769M
of net income: 16%
Dividend per share
¥12
Payout ratio (reported)
24.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥4.77B
Operating cash flow¥10.3B
Cash conversion (operating CF ÷ operating income)
108.4%
Cash vs. profit gap
¥5.57B(純利益の 116.9%)
Shareholder returns
of net income 16.1% · of FCF 11.6%
Shareholder payments — dividends
of net income 12.0% · of FCF 8.6%
CapEx intensity (capex ÷ revenue)
5.0%
Investing CF relative to operating CF
70.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥10.3B
FY ending Dec 2021: -¥899M-¥899MFY ending Dec 2022: ¥7.96B¥7.96BFY ending Dec 2023: ¥8.07B¥8.07BFY ending Dec 2024: ¥10.4B¥10.4BFY ending Dec 2025: ¥10.3B¥10.3BFY21FY22FY23FY24FY25
Free cash flow¥6.65B
FY ending Dec 2021: -¥1.79B-¥1.79BFY ending Dec 2022: ¥6.03B¥6.03BFY ending Dec 2023: -¥907M-¥907MFY ending Dec 2024: -¥106M-¥106MFY ending Dec 2025: ¥6.65B¥6.65BFY21FY22FY23FY24FY25
Net income¥4.77B
FY ending Dec 2021: -¥6.14B-¥6.14BFY ending Dec 2022: ¥1.5B¥1.5BFY ending Dec 2023: ¥4.73B¥4.73BFY ending Dec 2024: ¥5.15B¥5.15BFY ending Dec 2025: ¥4.77B¥4.77BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2025/01/01-2025/12/31)

    ID S100XTC02026-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2024/01/01-2024/12/31)

    ID S100VHTG2025-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2023/01/01-2023/12/31)

    ID S100T59D2024-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2022/01/01-2022/12/31)

    ID S100QHGQ2023-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(令和3年1月1日-令和3年12月31日)

    ID S100NRWA2022-03-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(令和2年1月1日-令和2年12月31日)

    ID S100L2FX2021-03-30Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.