Tsukishima HoldingsTSUKISHIMA HOLDINGS CO., LTD.6332東証プライム機械FY ending Mar 2026, consolidated, J-GAAP

What does Tsukishima Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥5.16B
Capex
¥1.39B
of revenue 0.9%
Free cash flow
¥3.77B
Returned to shareholders
¥16.7B
of net income: 99%
Dividend per share
¥85
Payout ratio (reported)
28.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥16.9B
Operating cash flow¥5.16B
Cash conversion (operating CF ÷ operating income)
52.4%
Cash vs. profit gap
-¥11.7B(純利益の -69.5%)
Shareholder returns
of net income 99.0% · of FCF 444.2%
Shareholder payments — dividends
of net income 23.3% · of FCF 104.5%
CapEx intensity (capex ÷ revenue)
0.9%
Investing CF relative to operating CF
526.4%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥5.16B
FY ending Mar 2022: ¥812M¥812MFY ending Mar 2023: ¥8.23B¥8.23BFY ending Mar 2024: -¥5.63B-¥5.63BFY ending Mar 2025: ¥18.5B¥18.5BFY ending Mar 2026: ¥5.16B¥5.16BFY22FY23FY24FY25FY26
Free cash flow¥3.77B
FY ending Mar 2022: -¥14B-¥14BFY ending Mar 2023: ¥5.82B¥5.82BFY ending Mar 2024: -¥8.37B-¥8.37BFY ending Mar 2025: ¥17.4B¥17.4BFY ending Mar 2026: ¥3.77B¥3.77BFY22FY23FY24FY25FY26
Net income¥16.9B
FY ending Mar 2022: ¥8.17B¥8.17BFY ending Mar 2023: ¥4.21B¥4.21BFY ending Mar 2024: ¥2.67B¥2.67BFY ending Mar 2025: ¥6.67B¥6.67BFY ending Mar 2026: ¥16.9B¥16.9BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第164期(2025/04/01-2026/03/31)

    ID S100YH1A2026-06-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第163期(2024/04/01-2025/03/31)

    ID S100W6662025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第162期(2023/04/01-2024/03/31)

    ID S100TQMQ2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第161期(2022/04/01-2023/03/31)

    ID S100R5CM2023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第160期(令和3年4月1日-令和4年3月31日)

    ID S100ODNG2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第159期(令和2年4月1日-令和3年3月31日)

    ID S100LMGG2021-06-24Open

Extracted from XBRL: 55 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.