Tsunagu Group HoldingsTSUNAGU GROUP HOLDINGS Inc.6551東証スタンダードサービス業FY ending Sep 2025, consolidated, J-GAAP

What does Tsunagu Group Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.13B
Capex
¥55.8M
of revenue 0.3%
Free cash flow
¥1.08B
Returned to shareholders
¥280.5M
of net income: 55%
Dividend per share
¥14
Payout ratio (reported)
23.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥511.4M
Operating cash flow¥1.13B
Cash conversion (operating CF ÷ operating income)
129.0%
Cash vs. profit gap
¥620.1M(純利益の 121.3%)
Shareholder returns
of net income 54.9% · of FCF 26.1%
Shareholder payments — dividends
of net income 16.6% · of FCF 7.9%
CapEx intensity (capex ÷ revenue)
0.3%
Investing CF relative to operating CF
4.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.13B
FY ending Sep 2021: ¥54.9M¥54.9MFY ending Sep 2022: ¥479M¥479MFY ending Sep 2023: ¥653.1M¥653.1MFY ending Sep 2024: ¥634.9M¥634.9MFY ending Sep 2025: ¥1.13B¥1.13BFY21FY22FY23FY24FY25
Free cash flow¥1.08B
FY ending Sep 2021: -¥124.9M-¥124.9MFY ending Sep 2022: ¥314.8M¥314.8MFY ending Sep 2023: ¥546.5M¥546.5MFY ending Sep 2024: ¥550.2M¥550.2MFY ending Sep 2025: ¥1.08B¥1.08BFY21FY22FY23FY24FY25
Net income¥511.4M
FY ending Sep 2021: -¥212.5M-¥212.5MFY ending Sep 2022: ¥491.7M¥491.7MFY ending Sep 2023: ¥132.2M¥132.2MFY ending Sep 2024: ¥358.3M¥358.3MFY ending Sep 2025: ¥511.4M¥511.4MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2024/10/01-2025/09/30)

    ID S100XCA92025-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2023/10/01-2024/09/30)

    ID S100V0UG2024-12-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第17期(2022/10/01-2023/09/30)

    ID S100TH5U2024-05-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(令和3年10月1日-令和4年9月30日)

    ID S100PUTJ2022-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和2年10月1日-令和3年9月30日)

    ID S100N4VV2021-12-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(令和1年10月1日-令和2年9月30日)

    ID S100KFQA2020-12-24Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.